22 Waterloo Circle
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 19, 2024 | Sold | ||
| Sold | |||
| Jan 29, 2024 | Listed by Coldwell Banker - Peggy Carter Team | $1,250,000 | |
| Listed by Coldwell Banker - Peggy Carter Team | |||
| | |||
|
This stunning custom built Colonial style home with 4 bedrooms, 2.5 baths, is located in the quiet neighborhood of Captain’s Landing in South Dover. The first floor has a dramatic 2 story entry foyer with stunning staircase, 2 story great room with gas fireplace that is open to the kitchen with high end appliances, large center island and rear private deck; a large home office with French doors; and an enormous living room/dining room area; 1st floor laundry room and ½ bath. The second floor has an oversized primary bedroom with a new en-suite bath with large walk-in shower, whirlpool tub and large double vanity; the additional 3 bedrooms are quite large and they share a bath with quartz counters and tiled floor. The unfinished third floor allows for endless possibilities! In the lower level there is a custom 8 person bar, a private wine cellar, areas for all sorts of entertainment and a walkout to a large patio with firepit. New furnace and central air system, public water, sewer and natural gas heating.
| |||
| May 25, 2022 | Listed by Coldwell Banker - Peggy Carter Team | $1,050,000 | |
| Listed by Coldwell Banker - Peggy Carter Team | |||
| May 23, 2022 | Sold | ||
| Sold | |||
| Aug 26, 2010 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017