22 Lilly Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2026 | Sold | ||
| Sold | |||
| Apr 6, 2026 | In contract | - | |
| In contract | |||
| Mar 25, 2026 | Listed by 5 College REALTORS® | $895,000 | |
| Listed by 5 College REALTORS® | |||
| |||
|
This light-filled 1880s Italianate home was meticulously and completely renovated in 2023. The property offers a seamless blend of historic charm and contemporary quality. The first floor features an open living area flooded with natural light, a stunning kitchen equipped with custom white oak cabinetry, quartz counters, Thermador appliances, and integrated storage. On the second floor you will find a new primary suite with walk-through closets, radiant-heated marble tile floor, a cast-iron soaking tub, and a glass shower. Two more bedrooms and full bath complete the second level. Additional interior upgrades, new white oak flooring where needed, custom archways, relocated second-floor laundry, high-end fixtures and finishes. The exterior has been equally improved with a Goshen stone walkway, full cedar fence and a refreshed wrap-around porch. There is also a rear screened porch overlooking a private spacious, regraded yard. This turnkey home is just a short walk from Florence Center.
| |||
| Jun 3, 2022 | Sold | ||
| Sold | |||
| Apr 28, 2022 | Listed by The Murphys REALTORS®, Inc. | $499,000 | |
| Listed by The Murphys REALTORS®, Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017