Listed by: Lisa McNally, Versailles Properties, Selling Office: KW Coastal and Lakes & Mountains Realty, Listing Courtesy of Prime MLS
$86,000
●
Mobile Manufactured -
Off Market
22 Lanai Drive
Rochester, NH 03867
3 Beds
1 Bath
1,620 Ft²
$167,331
RealtyHop Estimate
86.13%
Since Oct 1, 2014
National-US
Primary Model
About This Property
This beautiful, very well maintained, 1994, 28x60 manufactured home
located in Briar Ridge Estates boasts 3 large bedrooms including a
master bedroom with 3/4 master bathroom w/double sink vanity &
walk-in shower, a beautiful kitchen w/center island, breakfast bar,
ample cabinetry and attached, spacious dining room, large living
room, large family room, central air conditioning, deck, shed,
carport and beautiful back yard backed up to the woods. New furnace
in 2011 and roof replaced in 2012.
Unit Size
1,620 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$55
Property Type
Mobile Manufactured
Property Taxes
$150
HOA Dues
$415
Year Built
1994
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4379265)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 17, 2024 | Sold | ||
| Sold | |||
| Mar 5, 2024 | Listed by Coldwell Banker Realty Portsmouth NH | $187,000 | |
| Listed by Coldwell Banker Realty Portsmouth NH | |||
| | |||
|
Welcome to 22 Lanai Drive! Located in desirable Briar Ridge Estates! As you enter the home find a spacious living room/sitting area, master bedroom with 3/4 bathroom that has double sinks and ample closet space. As you continue walking through you will find two additional bedrooms with more closet space, a dining area and the kitchen. The bright kitchen provides lots of counter space, cabinets and includes a center island. The great room and laundry area round out this beautifully maintained double wide mobile home. Enjoy tending to the landscaping that abuts the woods during the day and evenings on the three season porch! But that's not all! Outside you will find a carport, shed and stand by generator! Come check out all this property has to offer!
| |||
| Sep 29, 2014 | Sold | ||
| Sold | |||
| Aug 18, 2014 | Listed by Versailles Properties | $89,900 | |
| Listed by Versailles Properties | |||
| Apr 2, 2007 | Sold | ||
| Sold | |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rochester
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lisa McNally, Versailles Properties
Last Updated Date: 2024-09-26
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4379265
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2024-09-26
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4379265
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017