22 Herbert Street
About This Property
The first floor boasts a large living room, a reception area, and a dining room, all adorned with natural wood wainscoting and period wallpaper. Enjoy a quiet cup of coffee in the sunroom, and find the kitchen and a half bathroom completing this level.
Wind up to the second floor, where you will discover a full bathroom, a bedroom, a generously sized primary bedroom with a window seat for sitting in the sun, and a large ensuite bathroom. The closets and storage spaces are spacious and well-designed.
Complete the ascension to the third floor, where tucked away are the 3rd and 4th bedrooms.
Claim your spot to be a part of retaining what the city of Beacon is loved for!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2025 | Sold | ||
| Sold | |||
| Jul 24, 2025 | In contract | - | |
| In contract | |||
| Jun 12, 2025 | Price Decreased |
$799,000
↓ $40K
(4.8%) | |
| Price Decreased | |||
| May 30, 2025 | Price Decreased |
$839,000
↓ $30K
(3.5%) | |
| Price Decreased | |||
| May 12, 2025 | Listed by Exit Realty Connections | $869,000 | |
| Listed by Exit Realty Connections | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017