22 Ferry St #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 2, 2023 | Sold | ||
| Sold | |||
| Sep 29, 2023 | In contract | - | |
| In contract | |||
| Aug 22, 2023 | Listed by Realty ONE Group Cosmopolitan | $328,000 | |
| Listed by Realty ONE Group Cosmopolitan | |||
| Aug 12, 2008 | Sold | ||
| Sold | |||
| Jun 18, 2008 | Listed by New England Property Solutions | $84,900 | |
| Listed by New England Property Solutions | |||
| | |||
|
Two bedroom condo in good condition with no condo fees. Property sold AS IS with seller's addendum. $1,000 deposit with all preapproved offers. ***LISTING AGENT MAKES NO REPRESENTATIONS RE: CONDO ASSOCIATION AND/OR CONDO FEE.***
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/22/2023
|
2 Bed
|
1 Bath
|
781 ft²
|
$358,000
2 Bed
1 Bath
781 ft²
|
$333,000
-6.98%
11/02/2023
|
Adam Shulman
RE/MAX Destiny
| |
|
08/22/2023
|
2 Bed
|
1 Bath
|
-
|
$358,000
2 Bed
1 Bath
|
-
-
|
Cosmopolitan Team
Realty ONE Group Cosmopolitan
| |
|
10/07/2008
|
2 Bed
|
1 Bath
|
757 ft²
|
$80,000
2 Bed
1 Bath
757 ft²
|
$75,000
-6.25%
11/14/2008
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
06/18/2008
|
2 Bed
|
1 Bath
|
781 ft²
|
$84,900
2 Bed
1 Bath
781 ft²
|
$75,000
-11.66%
08/12/2008
|
Joe Petrocelli
New England Property Solutions
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017