22 Ellis Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2024 | Sold | ||
| Sold | |||
| May 8, 2024 | Listed by Coldwell Banker Realty - Worcester | $599,000 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
West Side-Offer Deadline-Saturday May 18th at 5:00pm *Sellers reserve the right to accept an offer at any time* This home has been lovingly maintained with many updates: new electrical panel, kitchen renovation, new appliances, comfortable and stylish lower-level. This split-level entry is on a gorgeous lot in a quiet neighborhood. The living spaces are so comfortable and expansive, with a beautiful den/sitting area off the dining room which leads to the back deck. This addition is next to the formal living room with big picture window! Large, relaxing back yard space. Two full, one half bath: flooring in the bathrooms are tile. Kitchen and dining area floors are hardwood. Well-structured closet systems in all first-level bedrooms; built-in closet and cabinets in lower-level office/bedroom; plus storage pantry immediately inside of garage entry into lower level-so much storage The finished lower level has wall to wall, big windows, and a fireplace.
| |||
| Jan 8, 2021 | Sold | ||
| Sold | |||
| Nov 20, 2020 | Listed by Coldwell Banker Realty - Worcester | $379,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017