22 Davis Road #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2020 | Sold | ||
| Sold | |||
| Jun 17, 2020 | Listed by Coldwell Banker Realty - Newton | $647,500 | |
| Listed by Coldwell Banker Realty - Newton | |||
| | |||
|
BOM due to buyer financing.Quick close possible.The ease of Condo living awaits you here at this bright top floor Waverly Square condo.This spacious and meticulously maintained home offers great flow, lots of light and high ceilings. The white kitchen boasts sleek stone counters, breakfast bar, vaulted beamed skylit ceiling and opens to a nicely sized dining room with beautiful built-in hutch and bay window area. Bright & sunny living room. Hardwood floors throughout add additional warmth, character and charm. Enjoy a cup of coffee in the private enclosed 3-season porch. The 2nd floor features a beautifully appointed bathroom and 3 bedrooms. Central Air. The location of this home just can’t be beat. Wonderful tree-lined side street just steps to the Waverly Commuter Rail and the #73 bus line to Harvard Square, walking distance to Butler Elementary School and all the favorite local restaurants, shopping and more. A sweet shared backyard space and side by side driveway parking for 2 cars
| |||
| Jul 6, 2012 | Sold | ||
| Sold | |||
| Mar 29, 2012 | Listed by Coldwell Banker Residential Brokerage - Arlington | $389,900 | |
| Listed by Coldwell Banker Residential Brokerage - Arlington | |||
| May 18, 2011 | Listed by Coldwell Banker Residential Brokerage - Arlington | $393,500 | |
| Listed by Coldwell Banker Residential Brokerage - Arlington | |||
| |||
|
Wonderful spacious,light filled and well cared for Philadelphia 6 room,3 bedroom condo in move in condition.Beautiful hardwood floors, high ceilings with skylight in kitchen, and great location. Walk to Waverly Square and area amenities. Numerous updates-electrical, new front porch and water heater.Kitchen renovated (to studs) in 2005, new roof (2010) to name a few.Bonus-enclosed 3 season porch. Come see this beautiful home.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/05/2025
|
2 Bed
|
2 Bath
|
1496 ft²
|
$739,000
2 Bed
2 Bath
1496 ft²
|
$822,000
+11.23%
04/11/2025
|
Anne Mahon
Leading Edge Real Estate
| |
|
06/17/2020
|
3 Bed
|
1 Bath
|
1456 ft²
|
$647,500
3 Bed
1 Bath
1456 ft²
|
$640,000
-1.16%
09/04/2020
|
Pamela DeGemmis
Barrett Sotheby's International Realty
| |
|
03/29/2012
|
3 Bed
|
1 Bath
|
1456 ft²
|
$389,900
3 Bed
1 Bath
1456 ft²
|
$389,900
07/06/2012
|
Mary Sevland Beals
Coldwell Banker Residential Brokerage - Arlington
| |
|
05/18/2011
|
3 Bed
|
1 Bath
|
1456 ft²
|
$393,500
3 Bed
1 Bath
1456 ft²
|
-
-
|
Mary Sevland Beals
Coldwell Banker Residential Brokerage - Arlington
| |
|
04/10/2003
|
3 Bed
|
1 Bath
|
1700 ft²
|
$349,900
3 Bed
1 Bath
1700 ft²
|
$350,000
+0.03%
06/02/2003
|
Bob Bittelari
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/03/2003
|
2 Bed
|
1 Bath
|
1436 ft²
|
$329,900
2 Bed
1 Bath
1436 ft²
|
$329,900
06/02/2003
|
Bob Bittelari
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017