22 Dailey Street #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/20/2025
|
2 Bed
|
1 Bath
|
960 ft²
|
$299,900
2 Bed
1 Bath
960 ft²
|
$305,000
+1.70%
10/03/2025
|
Jennifer McMorran
Keller Williams Elite
| |
|
06/02/2025
|
2 Bed
|
1 Bath
|
1016 ft²
|
$279,800
2 Bed
1 Bath
1016 ft²
|
$292,000
+4.36%
07/07/2025
|
Jennifer McMorran
Keller Williams Elite
| |
|
04/30/2025
|
2 Bed
|
1 Bath
|
960 ft²
|
$275,000
2 Bed
1 Bath
960 ft²
|
$285,000
+3.64%
09/25/2025
|
Kenneth Wen
MP Signature Realty LLC
| |
|
07/27/2022
|
2 Bed
|
1 Bath
|
906 ft²
|
$224,900
2 Bed
1 Bath
906 ft²
|
$220,000
-2.18%
09/13/2022
|
Thaddeus Johnson
Realty Advantage
| |
|
05/16/2022
|
2 Bed
|
1 Bath
|
1016 ft²
|
$235,000
2 Bed
1 Bath
1016 ft²
|
$240,000
+2.13%
10/07/2022
|
Julie Etter Team
Berkshire Hathaway HomeServices Evolution Properties
| |
|
04/06/2021
|
2 Bed
|
1 Bath
|
1016 ft²
|
$179,900
2 Bed
1 Bath
1016 ft²
|
$197,500
+9.78%
05/26/2021
|
Thea O'Donnell
DCU Realty - Marlboro
| |
|
08/25/2019
|
2 Bed
|
1 Bath
|
924 ft²
|
$159,800
2 Bed
1 Bath
924 ft²
|
$159,800
10/11/2019
|
Jennifer McMorran
Keller Williams Elite
| |
|
05/09/2019
|
2 Bed
|
1 Bath
|
863 ft²
|
$155,300
2 Bed
1 Bath
863 ft²
|
$150,000
-3.41%
08/26/2019
|
Kristina Driscoll
Keller Williams Realty
| |
|
04/30/2019
|
2 Bed
|
1 Bath
|
906 ft²
|
$159,900
2 Bed
1 Bath
906 ft²
|
$164,000
+2.56%
06/28/2019
|
Daniel Capone
First New England Realty Group
| |
|
02/07/2018
|
2 Bed
|
1 Bath
|
960 ft²
|
$150,000
2 Bed
1 Bath
960 ft²
|
$152,000
+1.33%
04/30/2018
|
Lori Seavey Realty Team
Keller Williams Elite
| |
|
07/26/2017
|
2 Bed
|
1 Bath
|
1016 ft²
|
$99,900
2 Bed
1 Bath
1016 ft²
|
$100,000
+0.10%
10/27/2017
|
Brian Johnson
Carrington Real Estate Services, LLC
| |
|
06/19/2017
|
2 Bed
|
1 Bath
|
960 ft²
|
$124,900
2 Bed
1 Bath
960 ft²
|
$135,000
+8.09%
07/14/2017
|
Jennifer McMorran
Cornerstone Real Estate Brokerage
| |
|
09/23/2013
|
2 Bed
|
1 Bath
|
900 ft²
|
$69,900
2 Bed
1 Bath
900 ft²
|
$70,300
+0.57%
02/27/2014
|
Charles E. Roberts
Roberts Associates Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017