42
Map
22 Celestial Way #22
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 13, 2026 | In contract | - | |
| In contract | |||
| Jun 10, 2026 | Listed by Boston Hub Real Estate | $575,000 | |
| Listed by Boston Hub Real Estate | |||
| Dec 17, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Nov 18, 2025 | Relisted | $559,000 | |
| Relisted | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/10/2026
|
2 Bed
|
2 Bath
|
1955 ft²
|
$575,000
2 Bed
2 Bath
1955 ft²
|
-
-
|
Joseph Firicano
Boston Hub Real Estate
| |
|
09/11/2025
|
2 Bed
|
2 Bath
|
1955 ft²
|
$579,000
2 Bed
2 Bath
1955 ft²
|
-
-
|
Joseph Firicano
Boston Hub Real Estate
| |
|
12/16/2001
|
2 Bed
|
3 Bath
|
2430 ft²
|
$294,900
2 Bed
3 Bath
2430 ft²
|
$283,500
-3.87%
04/25/2002
|
Thomas Anderson
Anderson Treacy Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017