$139,000
●
Property -
Off Market
22 Blakely Circle #22
Randolph, MA 02368
Studio
2 Baths,
1
Half Bath
$449,373
RealtyHop Estimate
221.21%
Since Nov 1, 1999
MA-Boston
Primary Model
About This Property
LOVELY TOWNHOUSE CONDEX! WELL-MAINTAINED! EXCELLENT
COND.! MAPLE KITCHEN LESS THAN 2YRS! BATH - 4YRS!
FURNACE 3 YRS! NEW ROOF (1 1/2 YRS)! CENTRAL AIR! VINYL
SIDING! THERMO WINDOWS! ATRIUM DOORS TO DECK. FAM.RM.IN BSMT. &
MORE!!!
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Property
Property Taxes
$126
HOA Dues
-
Year Built
1971
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30349888)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2003 | Sold | ||
| Sold | |||
| Mar 13, 2003 | Listed by Excelsior Realty Group | $241,500 | |
| Listed by Excelsior Realty Group | |||
| | |||
|
GENEROUS SIZED 1/2 DUPLEX W/ BEAUTIFUL WHITEWASHED MAPLE KITCHEN, ENCLOSED PORCH OFF DINING ROOM, LARGE YARD, EASY TO SHOW, KEY IN OFFICE, CALL FOR APPT. A SMALL AMOUNT OF LEAD PAINT ABOVE 5' ON EXTERIOR
| |||
| Oct 29, 1999 | Sold | ||
| Sold | |||
| Aug 28, 1999 | Listed by RE/MAX Way | $139,900 | |
| Listed by RE/MAX Way | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Wall to Wall Carpet
Level: Second
Features: Flooring - Wall to Wall Carpet, Balcony / Deck
Level: First
Features: Bathroom - Half
Level: First
Features: Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Wall to Wall Carpet
Level: Basement
Features: Flooring - Wall to Wall Carpet
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Carpet
Laundry Features: In Basement, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Unknown/Mixed
PropertySubType: Condex
Building Name: ?
Structure Type: Townhouse, Half-Duplex
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 218110
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $94,300
Tax Annual Amount: $1,507
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Location Details
Complex is Completed
Management: No Management
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2003
|
Loft
|
2 Bath
|
1400 ft²
|
$241,500
Loft
2 Bath
1400 ft²
|
$248,000
+2.69%
06/30/2003
|
N. Edwina Roberson
Excelsior Realty Group
| |
|
08/28/1999
|
Loft
|
2 Bath
|
-
|
$139,900
Loft
2 Bath
|
$139,000
-0.64%
10/29/1999
|
Maryann Watson
RE/MAX Way
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017