21823 Willow Downs Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 27, 2022 | Sold | ||
| Sold | |||
| Jun 24, 2022 | Listed by Keller Williams Woodlands | $275,000 | |
| Listed by Keller Williams Woodlands | |||
| | |||
|
This cozy 3 bed/2.5 bath is now available! Enter through the front door & be greeted by the spacious living room/dining area. Access the backyard just past the dining area or through the kitchen. The backyard has room to roam, a freshly painted deck, & the yard has a sprinkler system. Enjoy no back neighbors! The kitchen has a great open feel to it and features stainless steel appliances, a gas range, and a large pantry space. The pantry has a counter to stow away your toaster or stand mixer! The 2-car garage has finished out tile flooring. The washer/dryer/fridge is included with the sale of the home. The utility room has lots of storage space. All bedrooms are located upstairs. Upon arriving on the second floor, you are brought to a great flex space that could be used as a lounge/game room on one side and two secondary bedrooms on the other. The spacious primary suite features, a room next to the bed area that could be utilized as a nursery or home office w/large walk-in closet.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Willow Dell
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,500 /mo
- 3 Beds
- 2 Baths
- 2,029 ft²
$3,995 /mo
- 5 Beds
- 4 Baths
- 4,459 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017