Bastrop
218 Little Ranch RD
33
Map
$1,149,000
↓ $25K (2.1%)
●
House -
For Sale
218 Little Ranch RD
Red Rock, TX 78662
9 Beds
6 Baths,
1
Half Bath
9,999 Ft²
$5,642
Est. Monthly
About This Property
Trails End Ranch is a secluded 60-acre property at the end of
Little Ranch Road in southern Bastrop County. The ranch offers an
ideal setup for a family compound with three existing residences,
plus an older cabin ready for renovation. Two ponds, a water well,
and 2-inch water lines throughout the property provide ample water
for livestock, hay production, and irrigation. A large barn with
horse stalls, RV hookups, and a generator add to the existing
improvements. Towering pines and scattered post oaks create a
park-like setting with plenty of privacy. A rare opportunity to own
a versatile ranch with room for family, livestock, and recreation.
Unit Size
9,999 Ft²
Days on Market
-
Land Size
59.23 acres
Price per sqft
$115
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1968
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 days ago (Unlock MLS #ACT9475724)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2026 | Price Decreased |
$1,149,000
↓ $25K
(2.1%) | |
| Price Decreased | |||
| Oct 17, 2026 | Price Decreased |
$1,174,000
↓ $25K
(2.1%) | |
| Price Decreased | |||
| Sep 23, 2026 | Listed by Keller Williams Brazos West | $1,199,000 | |
| Listed by Keller Williams Brazos West | |||
| Sep 4, 2026 | Listed by Keller Williams Brazos West | $1,199,000 | |
| Listed by Keller Williams Brazos West | |||
   | |||
|
Trails End Ranch is a secluded 60-acre property at the end of Little Ranch Road in southern Bastrop County. The ranch offers an ideal setup for a family compound with three existing residences, plus an older cabin ready for renovation. Two ponds, a water well, and 2-inch water lines throughout the property provide ample water for livestock, hay production, and irrigation. A large barn with horse stalls, RV hookups, and a generator add to the existing improvements. Towering pines and scattered post oaks create a park-like setting with plenty of privacy. A rare opportunity to own a versatile ranch with room for family, livestock, and recreation.
| |||
Property Highlights
Air Conditioning
With View
Parking Details
Has Open Parking
Parking Features: Gravel
Interior Details
Half Bathrooms: 1
Full Bathrooms: 6
Interior Features: High Speed Internet, None
Appliances: None
Flooring Type: See Remarks
Exterior Details
Square Footage: 9999
Square Footage Source: $0
Green Sustainability
Property Condition: Resale
Year Built Source: Public Records
Year Built: 2004
Waterfront Features: Pond, Dry/Seasonal
Levels: One
Other Structures: Barn(s), Corral(s), Gazebo, Guest House, Mobile Home, Outbuilding, Pool House, Residence, RV/Boat Storage, Second Residence, Shed(s), Storage, Workshop, Bathroom
Window Features: None
Construction Materials: Other
Patio and Porch Features: See Remarks
Pool Features: Above Ground
Pool is Private
Lot Features: Agricultural, Farm, Private, Wooded, Public Maintained Road
Lot Size Area: 2580058.8
Lot Size Units: Square Feet
Lot Size Acres: 59.23
Lot Size Square Feet: 2580058.8
Water Source: Public, Well
Financial Details
Tax Map Number: None
Tax Assessed Value: $1,006,092
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Septic Tank
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bastrop
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Matthew Gruetzner
Listed Office: Keller Williams Brazos West - Listing courtesy of Unlock MLS
Phone: (817) 279-6996
Last Updated: 2026-10-31 04:08:15
Data Source: Unlock MLS, MLS# ACT9475724
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Keller Williams Brazos West - Listing courtesy of Unlock MLS
Phone: (817) 279-6996
Last Updated: 2026-10-31 04:08:15
Data Source: Unlock MLS, MLS# ACT9475724
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017