2177 Brookside Circle #1018B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2024 | Sold | ||
| Sold | |||
| Dec 30, 2023 | Listed by D.R. Horton Realty of GA Inc. | $554,130 | |
| Listed by D.R. Horton Realty of GA Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/30/2023
| |
4 Bed
|
4 Bath
|
2873 ft²
|
$554,130
4 Bed
4 Bath
2873 ft²
|
$554,530
+0.07%
05/23/2024
|
Troy Sullivan
D.R. Horton Realty of GA Inc.
|
|
12/30/2023
|
4 Bed
|
4 Bath
|
-
|
$554,130
4 Bed
4 Bath
|
$554,530
+0.07%
05/23/2024
|
Troy Sullivan
D.R. Horton Realty of GA Inc.
| |
|
12/30/2023
|
5 Bed
|
3 Bath
|
3034 ft²
|
$558,390
5 Bed
3 Bath
3034 ft²
|
-
-
|
Linda Spencer
Taylor Morrison Realty of Georgia, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017