$869,000
●
Condo -
Off Market
21630 US Highway 6 #2147
Keystone, CO 80435
2 Beds
2 Baths
1,147 Ft²
$5,535
Est. Monthly
$952
HOA / Fees
0.45%
Cap Rate
About This Property
Escape to your "cabin in the woods" Keystone condo located in the
beautiful Pines at Keystone complex. This unit is located in the
Pinon building with expansive Gore Range views overlooking Hole 5
at the Keystone River Golf Course. The interior has been updated
from the original with new cabinets, lighting, tile, stainless
appliances, and an in unit washer/dryer. A wood burning fireplace
completes the cozy and rustic atmosphere. The Pines features one of
the best indoor pools and clubhouses in the entire county! The
convenient location enjoys close access to the Snake River and the
Keystone Resort bus system. Property was self managed by owners and
earned ~$37k gross annual. Rental projections from SCMR are $42,500
gross annual. Easy to show so set up your showing today!
Unit Size
1,147 Ft²
Days on Market
-
Land Size
-
Price per sqft
$766
Property Type
Condo
Property Taxes
$266
HOA Dues
$952
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #3404738)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 17, 2024 | Sold | ||
| Sold | |||
| Apr 10, 2024 | Listed by YOUR CASTLE SUMMIT | $879,000 | |
| Listed by YOUR CASTLE SUMMIT | |||
Property Highlights
Parking Available
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Open Floorplan
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Window Features: Window Coverings
Laundry Features: Common Area
Has Fireplace
Fireplace Features: Living Room, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 1147
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Chalet
Year Built: 1979
Above Grade Finished Area: 1147Square Feet
Building Area Total: 1147
Levels: Three Or More
Building Area Units: Square Feet
Construction Materials: Wood Siding
Patio and Porch Features: Patio, Deck
Roof: Composition
Pool Features: Private
Pool is Private
Lot Features: On Golf Course, Near Golf Course
Lot Size Units: Square Feet
Water Source: City Water, Other Water/Sewer
Financial Details
Tax Annual Amount: $3,196
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Hazard Insurance
Association Name: Pines at Keystone / Keystone Property Management
HOA Fee: $952
HOA Fee Frequency: Monthly
Association Phone: 970-496-4270
Utilities Details
Heating Type: Baseboard
Utilities for Property: Electricity Available, Cable Available
Sewer : Other Water/Sewer, Community
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/10/2024
|
2 Bed
|
2 Bath
|
1147 ft²
|
$879,000
2 Bed
2 Bath
1147 ft²
|
$869,000
-1.14%
05/17/2024
|
Amy Nakos
YOUR CASTLE SUMMIT
| |
|
06/04/2023
|
2 Bed
|
2 Bath
|
1178 ft²
|
$910,000
2 Bed
2 Bath
1178 ft²
|
-
-
|
Scott Anderson
Slifer Smith & Frampton - Summit County
| |
|
02/10/2023
|
2 Bed
|
2 Bath
|
1102 ft²
|
$895,000
2 Bed
2 Bath
1102 ft²
|
$880,000
-1.68%
07/03/2023
|
Doyle Richmond
LIV Sothebys International Realty- Breckenridge
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Amy Nakos, YOUR CASTLE SUMMIT
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 3404738
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 3404738
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017