21451 Sullivan Forest Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 8, 2026 | Sold | ||
| Sold | |||
| Dec 20, 2025 | In contract | - | |
| In contract | |||
| Dec 4, 2025 | Listed by Pearl Partner Group | $229,900 | |
| Listed by Pearl Partner Group | |||
| |||
|
FIRST AMERICA HOME with a Beautiful Designed Elevation. OPEN CONCEPT one story in Forest Colony. KITCHEN BAR open to living room, 36" upper cabinets in kitchen that match primary and guest bathrooms, GE slide gas range and space saver microwave. Home has a NEW 14.3 SEER GOODMAN HVAC SYSTEM installed in August 2025. Enjoy the WHOLE HOUSE WATER SOFTENER SYSTEM installed in 2023. Automatic garage door opener replaced in 2022. Recent 2022 Vinyl plank flooring in family room. CONVENIENT LOCATION minutes away from Bush Intercontinental Airport and easy access to shopping and restaurants in Valley Ranch Town Center.
| |||
| Oct 5, 2020 | Sold | ||
| Sold | |||
| Aug 12, 2020 | Listed by Texas Prominent Realty, Inc. | $179,900 | |
| Listed by Texas Prominent Realty, Inc. | |||
| | |||
|
Beautiful 3 bedroom home in great location! Easy access to HWY 59 and SH-99. Home features a nice open floor plan with lots of natural lighting. Has kitchen/dining combo, kitchen has lots of cabinet space. It has a large primary bedroom. Primary bathroom has stand up shower and separate tub. Plenty of yard space!
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017