2136 Celestial Way #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 11, 2019 | Sold | ||
| Sold | |||
| Oct 22, 2019 | Listed by Shea Advantage | $444,065 | |
| Listed by Shea Advantage | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/03/2025
|
2 Bed
|
3 Bath
|
1288 ft²
|
$599,000
2 Bed
3 Bath
1288 ft²
|
$630,000
+5.18%
04/04/2025
|
Anthony St. John
Velocity Realty
| |
|
11/17/2022
|
2 Bed
|
2.5 Bath
|
1288 ft²
|
$599,000
2 Bed
2.5 Bath
1288 ft²
|
-
-
|
Rebecca Roman
Redfin Corporation
| |
|
10/22/2019
|
3 Bed
|
2 Bath
|
1430 ft²
|
$444,065
3 Bed
2 Bath
1430 ft²
|
$444,064
0.00%
12/11/2019
|
Lisa Sanshey-Beaudin
Shea Advantage
| |
|
08/19/2019
|
3 Bed
|
2 Bath
|
1430 ft²
|
$421,740
3 Bed
2 Bath
1430 ft²
|
$433,921
+2.89%
12/12/2019
|
Lisa Sanshey-Beaudin
Shea Advantage
| |
|
08/19/2019
|
3 Bed
|
2 Bath
|
1475 ft²
|
$435,740
3 Bed
2 Bath
1475 ft²
|
$435,116
-0.14%
12/16/2019
|
Lisa Sanshey-Beaudin
Shea Advantage
|
Building Info
About Otay Ranch
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,995 /mo
- 2 Beds
- 2 Baths
- 975 ft²
$4,750 /mo
- 3 Beds
- 3 Baths
- 1,915 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017