8
Map
2120 Wilcrest Drive #116
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 14, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Feb 17, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Feb 12, 2026 | Price Decreased |
$135,000
↓ $3K
(2.2%) | |
| Price Decreased | |||
| Jan 22, 2026 | Relisted | $138,000 | |
| Relisted | |||
| Dec 2, 2025 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/05/2026
|
2 Bed
|
1 Bath
|
700 ft²
|
$79,500
2 Bed
1 Bath
700 ft²
|
-
-
|
Hong Lu
AlphaMax Realty Inc.
| |
|
03/13/2026
|
2 Bed
|
1 Bath
|
700 ft²
|
$83,500
2 Bed
1 Bath
700 ft²
|
-
-
|
Marisol Vecchini
Luxe Living Group, LLC
| |
|
02/04/2026
|
2 Bed
|
2 Bath
|
1200 ft²
|
$120,000
2 Bed
2 Bath
1200 ft²
|
$94,000
-21.67%
04/17/2026
|
Yangfeng Gao
Daytown International LLC
| |
|
10/07/2025
|
2 Bed
|
1 Bath
|
700 ft²
|
$85,000
2 Bed
1 Bath
700 ft²
|
-
-
|
Frosy Trapezountios-Graf
Real Broker, LLC
| |
|
08/19/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$99,000
2 Bed
2 Bath
1200 ft²
|
$78,000
-21.21%
09/12/2025
|
Michael Copenhaver
RE/MAX Signature
| |
|
10/03/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$119,900
2 Bed
2 Bath
1200 ft²
|
$96,000
-19.93%
02/12/2026
|
Kevin Luong
B & W Realty Group LLC
| |
|
06/29/2025
|
2 Bed
|
1 Bath
|
700 ft²
|
$112,000
2 Bed
1 Bath
700 ft²
|
-
-
|
Emily Kung
Keller Williams - Houston Memorial
| |
|
07/05/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$135,000
2 Bed
2 Bath
1200 ft²
|
$120,000
-11.11%
09/05/2025
|
Cindy Price
Keller Williams - Houston Premier
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$138,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Thuan Nguyen
LPT Realty, LLC
| |
|
01/23/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$138,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Yangfeng Gao
Daytown International LLC
| |
|
09/24/2024
|
2 Bed
|
1 Bath
|
700 ft²
|
$109,900
2 Bed
1 Bath
700 ft²
|
$100,000
-9.01%
01/03/2025
|
Alexander Tobon
Turn Key Realty
| |
|
11/08/2023
|
2 Bed
|
2 Bath
|
700 ft²
|
$149,700
2 Bed
2 Bath
700 ft²
|
-
-
|
Azalia Benjamin-Mathis
Energy Realty
| |
|
03/19/2024
|
2 Bed
|
3 Bath
|
1200 ft²
|
$135,000
2 Bed
3 Bath
1200 ft²
|
-
-
|
Brian Giang
LPT Realty, LLC
| |
|
11/01/2023
|
1 Bed
|
2 Bath
|
700 ft²
|
$123,000
1 Bed
2 Bath
700 ft²
|
$112,000
-8.94%
12/19/2023
|
Mustafa Tunc
Keller Williams Realty Metropolitan
| |
|
06/12/2023
|
1 Bed
|
2 Bath
|
700 ft²
|
$105,000
1 Bed
2 Bath
700 ft²
|
$110,000
+4.76%
01/17/2024
|
Ruben Martinez
Home Team of America
| |
|
04/16/2023
|
1 Bed
|
1 Bath
|
700 ft²
|
$119,999
1 Bed
1 Bath
700 ft²
|
$113,000
-5.83%
06/02/2023
|
Christopher Case
eXp Realty LLC
| |
|
09/26/2022
|
2 Bed
|
2 Bath
|
700 ft²
|
$104,900
2 Bed
2 Bath
700 ft²
|
$104,900
12/06/2022
|
Briana Thomas
Keller Williams - Houston Metropolitan
| |
|
04/04/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$144,900
2 Bed
2 Bath
1200 ft²
|
$146,000
+0.76%
04/12/2022
|
Debbie Villasana
Compass RE Texas, LLC - Houston
| |
|
03/30/2022
|
2 Bed
|
2 Bath
|
700 ft²
|
$118,950
2 Bed
2 Bath
700 ft²
|
$118,950
06/09/2022
|
Karen Hernandez
CMK Realty and Associates LLC
| |
|
02/09/2022
|
2 Bed
|
1 Bath
|
700 ft²
|
$96,500
2 Bed
1 Bath
700 ft²
|
$95,000
-1.55%
03/02/2022
|
Michelle Henderson
eXp Realty LLC
| |
|
10/20/2021
|
2 Bed
|
1 Bath
|
700 ft²
|
$97,000
2 Bed
1 Bath
700 ft²
|
$97,000
04/22/2022
|
Sihem Idrissou
Keller Williams Premier Realty
| |
|
09/29/2021
|
2 Bed
|
1 Bath
|
700 ft²
|
$95,000
2 Bed
1 Bath
700 ft²
|
$96,000
+1.05%
03/04/2022
|
Sihem Idrissou
Keller Williams Premier Realty
| |
|
05/15/2021
|
2 Bed
|
3 Bath
|
1200 ft²
|
$139,000
2 Bed
3 Bath
1200 ft²
|
$138,000
-0.72%
07/13/2021
|
Carla Guimaraes
HomeSmart
| |
|
01/06/2021
|
2 Bed
|
3 Bath
|
1200 ft²
|
$139,900
2 Bed
3 Bath
1200 ft²
|
-
-
|
Lisa Cornelius
Keller Williams - Houston Memorial
| |
|
10/07/2020
|
2 Bed
|
1 Bath
|
700 ft²
|
$74,900
2 Bed
1 Bath
700 ft²
|
$65,000
-13.22%
10/26/2020
|
Eija Seaman
Houston's Luxury Properties
| |
|
07/30/2020
|
2 Bed
|
2 Bath
|
700 ft²
|
$97,888
2 Bed
2 Bath
700 ft²
|
$91,000
-7.04%
09/04/2020
|
Michelle Sobenes
Lone Star Realty
| |
|
03/28/2020
|
2 Bed
|
2 Bath
|
700 ft²
|
$69,000
2 Bed
2 Bath
700 ft²
|
$45,000
-34.78%
05/18/2020
|
Carolina Tenorio
Texas United Realty
| |
|
02/06/2020
|
2 Bed
|
2 Bath
|
700 ft²
|
$71,400
2 Bed
2 Bath
700 ft²
|
$65,000
-8.96%
06/08/2020
|
Mirian Escobar
REALM Real Estate Professional
| |
|
12/30/2019
|
2 Bed
|
3 Bath
|
1200 ft²
|
$95,000
2 Bed
3 Bath
1200 ft²
|
$85,000
-10.53%
04/06/2020
|
John Durfey
Martha Turner Sotheby's
| |
|
04/22/2019
|
2 Bed
|
2 Bath
|
700 ft²
|
$73,500
2 Bed
2 Bath
700 ft²
|
$69,000
-6.12%
05/31/2019
|
Sean Tseng
Property Action
| |
|
08/09/2018
|
2 Bed
|
2 Bath
|
700 ft²
|
-
2 Bed
2 Bath
700 ft²
|
-
-
|
-
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
700 ft²
|
-
2 Bed
2 Bath
700 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017