$400,000
●
Condo -
Off Market
2120 Falling Leaf Dr #6
Windsor, CO 80550
2 Beds
2 Baths
1,395 Ft²
$2,428
Est. Monthly
$400
HOA / Fees
3.14%
Cap Rate
About This Property
Rockefeller by Hartford Homes. Second level condo. Open floor plan.
Private entry from garage to condo. Attached 2 car garage. S.s.
dishwasher, range, fridge, microwave. White painted maple
cabinetry. Quartz countertops throughout. Vinyl plank throughout
entry, kitchen, dining, baths, laundry, living room and stair
treads/risers. Central a/c. Garage door opener and keypad. White
2-in faux wood. Community amenities: Parks, Farm to Table Community
with access to orchards, corn fields, pumpkin patches, Access to
lakes in Water Valley, Access to Community Pool and Gym (W Club)
for additional fee. HOA includes exterior building maintenance,
exterior insurance, grounds/landscaping maintenance, snow removal
for sidewalks/walkways/private streets, Xfinity 5G internet, water,
sewer, trash. ASK ABOUT CURRENT PREFERRED LENDER OR CASH BUYER
INCENTIVES. PHOTOS OF ACTUAL HOME
Unit Size
1,395 Ft²
Days on Market
-
Land Size
-
Price per sqft
$296
Property Type
Condo
Property Taxes
-
HOA Dues
$400
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1024491)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 21, 2025 | Sold | ||
| Sold | |||
| Feb 28, 2025 | In contract | - | |
| In contract | |||
| Jan 13, 2025 | Listed by RE/MAX Alliance-FTC South | $412,915 | |
| Listed by RE/MAX Alliance-FTC South | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener
Garage Spaces: 2
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Open Floorplan, Pantry, Walk-In Closet(s), Kitchen Island
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave
Window Features: Window Coverings
Laundry Features: Washer/Dryer Hookups, Upper Level
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1395
Square Footage Source: Plans
Property Condition: New Construction
Architectural Style: Ranch
Year Built: 2024
Above Grade Finished Area: 1395Square Feet
Builder Name: Hartford Homes LLC
Builder Model: Rockefeller
Building Area Total: 1395
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, Town of Windsor
Financial Details
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Management, Maintenance Structure, Water/Sewer
Association Name: RainDance Flats HOA
HOA Fee: $375
HOA Fee Frequency: Monthly
Association Name2: RainDance Master HOA
Condo/Coop Fee: $25
Condo/Coop Fee Frequency: Monthly
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2026
|
2 Bed
|
-
|
1166 ft²
|
$344,999
2 Bed
-
1166 ft²
|
$344,999
04/24/2026
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
01/13/2025
|
2 Bed
|
2 Bath
|
1395 ft²
|
$412,915
2 Bed
2 Bath
1395 ft²
|
$400,000
-3.13%
03/21/2025
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
01/13/2025
|
2 Bed
|
-
|
1166 ft²
|
$395,415
2 Bed
-
1166 ft²
|
-
-
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
10/11/2024
|
3 Bed
|
2 Bath
|
1697 ft²
|
$479,710
3 Bed
2 Bath
1697 ft²
|
$441,710
-7.92%
02/10/2025
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
10/11/2024
|
2 Bed
|
2 Bath
|
1171 ft²
|
$414,330
2 Bed
2 Bath
1171 ft²
|
$394,330
-4.83%
10/30/2024
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
08/08/2024
|
2 Bed
|
2 Bath
|
1395 ft²
|
$446,750
2 Bed
2 Bath
1395 ft²
|
$439,640
-1.59%
03/04/2025
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
08/08/2024
|
2 Bed
|
-
|
1166 ft²
|
$379,195
2 Bed
-
1166 ft²
|
-
-
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
07/26/2024
|
1 Bed
|
1 Bath
|
868 ft²
|
$350,700
1 Bed
1 Bath
868 ft²
|
$305,290
-12.95%
02/06/2025
|
Kendall Pashak
RE/MAX Alliance-FTC South
|
Building Info
2120 Falling Leaf Drive
2120 Falling Leaf Drive, Windsor, CO 80550
- 2 Units for Sale
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kendall Pashak, RE/MAX Alliance-FTC South
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1024491
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1024491
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017