2119 Water Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 16, 2025 | Sold | ||
| Sold | |||
| Nov 2, 2025 | In contract | - | |
| In contract | |||
| Oct 20, 2025 | Price Decreased |
$390,000
↓ $10K
(2.5%) | |
| Price Decreased | |||
| Sep 20, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 19, 2025 | Listed by THX Realty ,LLC | $399,999 | |
| Listed by THX Realty ,LLC | |||
| |||
|
BRAND NEW DOWNSTAIRS AC CONDENSER!! LOW TAX RATE!! WELCOME TO THIS CHARMING 4 BEDROOM, 4 BATHROOM HOME IN THE HEART OF SEABROOK. JUST STEPS AWAY FROM THE PARK & BOAT SLIP, YOU COULDN'T BE BETTER LOCATED! AS YOU STEP INSIDE, YOU'LL NOTICE THE OPEN FLOOR PLAN AND ABUNDANT NATURAL LIGHTING THAT LEAD SEAMLESSLY THROUGH THE HOME AND INTO THE CHEF'S KITCHEN. AS YOU MAKE YOUR WAY TO THE PRIMARY BEDROOM, YOU'LL FALL IN LOVE WITH THE SPA-LIKE BATHROOM AND WALK-IN CLOSET. UPSTAIRS, YOU'LL FIND THE REMAINING 3 BEDROOMS AND 2 BATHROOMS WITH AN OVERSIZED GAME ROOM AND PLENTY OF STORAGE SPACE. FINALLY, STEP OUTSIDE TO A BEAUTIFUL COVERED PATIO AND A HUGE BACKYARD! AMPLE SPACE FOR OUTDOOR LIVING, GARDENING, & THE FUTURE POOL YOU'VE BEEN WANTING! WITH A ROOF THAT'S LESS THAN 2 YEARS OLD & A LOCATION THAT'S WITHIN GOLF-CART DISTANCE TO THE NEW SEABROOK TOWN CENTRE, THIS HOME OFFERS COMFORT, ELEGANCE, & A LIFESTYLE THAT FEELS LIKE A GETAWAY EVERY DAY. ALL CARPET IS BRAND NEW! NO FLOODING, PER SELLERS!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017