$480,000 Last Listed Price
●
House -
Off Market
2118 Hadley Street
Houston, TX 77003
3 Beds
3 Baths,
1
Half Bath
2,241 Ft²
$486,578
RealtyHop Estimate
1.37%
Since May 1, 2022
National-US
Primary Model
About This Property
Beautiful new construction homes by Ritex Real Estate. All homes
will be street facing. 3bedrooms and 3-1/2 Baths. Parking for 4
cars, 2 in garage and 2 on the driveway. The home boasts 2 Primary
suites - A smaller one on the 1st Floor and the main one on the 3rd
Floor. With Front balcony on the Second Floor, there is ample
natural lighting. You can not beat the extra-Large Rooftop Terrace
with downtown views. Separate shower and Standalone Tub in primary
Bathroom for all of your needs. No Carpet in the Entire Home is
definitely a plus! The home has Waterproof LVT and Tile Throughout
with beautiful Calcutta Quartz Counter-tops throughout to give it a
really uniform look! Coming in February 2022. ! Right next to
downtown. PHOTOS ARE FROM PREVIOUS COMPLETED PROJECTS. THERE WILL
BE SLIGHT DIFFERENCES IN FINISHES / LAYOUT. There will be an
open house this weekend at 2501 Live Oak Street to check out the
finishes and quality of work.
Unit Size
2,241 Ft²
Days on Market
-
Land Size
-
Price per sqft
$214
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #84563163)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 20, 2022 | Sold | ||
| Sold | |||
| Jan 5, 2022 | Listed by eXp Realty, LLC | $480,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Beautiful new construction homes by Ritex Real Estate. All homes will be street facing. 3bedrooms and 3-1/2 Baths. Parking for 4 cars, 2 in garage and 2 on the driveway. The home boasts 2 Primary suites - A smaller one on the 1st Floor and the main one on the 3rd Floor. With Front balcony on the Second Floor, there is ample natural lighting. You can not beat the extra-Large Rooftop Terrace with downtown views. Separate shower and Standalone Tub in primary Bathroom for all of your needs. No Carpet in the Entire Home is definitely a plus! The home has Waterproof LVT and Tile Throughout with beautiful Calcutta Quartz Counter-tops throughout to give it a really uniform look! Coming in February 2022. ! Right next to downtown. PHOTOS ARE FROM PREVIOUS COMPLETED PROJECTS. THERE WILL BE SLIGHT DIFFERENCES IN FINISHES / LAYOUT. There will be an open house this weekend at 2501 Live Oak Street to check out the finishes and quality of work.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About South Central Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Bass, eXp Realty, LLC
Last Updated: 5 months ago
Data Source: HAR , MLS# 84563163
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 84563163
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017