2
Map
2117 Thames Road SE
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2025 | Sold | ||
| Sold | |||
| Aug 14, 2025 | In contract | - | |
| In contract | |||
| Aug 8, 2025 | Price Decreased |
$329,999
↓ $70K
(17.5%) | |
| Price Decreased | |||
| Apr 17, 2025 | Listed by Blue Marlin Real Estate | $399,999 | |
| Listed by Blue Marlin Real Estate | |||
| | |||
|
Currently being built is a spacious, open concept, 4 bedroom 2 bathroom CB home with a 2-10 HBW, water softener system, and hurricane impact windows/doors included. This home offers 12 mil vinyl plank flooring throughout the main living area, carpet in the bedrooms for a cozy touch, upgraded lighting package, a large backyard, 2 car garage, and a laundry room. The oversized primary suite features a beautiful tray ceiling, double sinks with granite countertops and two walk-in closets. With a perfect space for entertaining, the kitchen presents a significant island, granite countertops, a generous pantry and stainless steel appliances that share a space with the expansive living room which features another decorative tray ceiling. This home is located minutes away from major shopping centers, restaurants and schools with a quick access to I95. Photos are from the model, ESTIMATED completion mid August 2025
| |||
| Jun 12, 2024 | Sold | ||
| Sold | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Port Malabar
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,775 /mo
- 3 Beds
- 2 Baths
- 1,316 ft²
$1,800 /mo
- 3 Beds
- 2 Baths
- 1,751 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017