2102 Setting Sun Dr #7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 16, 2026 | Sold | ||
| Sold | |||
| Oct 11, 2025 | Price Decreased |
$350,000
↓ $10K
(2.8%) | |
| Price Decreased | |||
| Sep 28, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Sep 25, 2025 | Listed by Focal Real Estate Group | $360,000 | |
| Listed by Focal Real Estate Group | |||
| | |||
|
PRICED BELOW the builder's current inventory of 2 bed/2 bath attached homes, this 2022-built end-unit condo offers both immediate equity and long-term income potential. Whether you're looking for a turnkey primary home, a low-maintenance lock-and-leave, or an attractive rental investment, this ground-level property checks every box. Designed with a modern farmhouse feel, the 2-bedroom, 2-bath layout delivers comfort, style, and accessibility-with ramp entry and no stairs. Set in a quiet location that fronts to grassy open space, the east-facing patio offers a peaceful retreat with shade for summer evenings. From here, you're steps from scenic trails, neighborhood dining, and the Raindance River Resort Pool-complete with lazy river, water slide, and walk-in beach. Inside, the bright open floor plan features a welcoming living area, a gourmet kitchen with quartz counters, shaker cabinetry, center island, pantry, and stainless appliances, plus a dining area for everyday meals or entertaining. The spacious primary suite showcases luxury vinyl flooring, a spa-inspired bath with a walk-in tiled shower, dual vanities, and a generous closet. The secondary bedroom offers flexibility for guests, an office, or short-term rental potential-complete with its own full bath. Additional highlights include attached one-car garage with direct entry through the laundry area, keyless entry + storage closet and additional street parking right out front for easy hosting. Located within one of Northern Colorado's most desirable master-planned communities, you'll enjoy golf cart access to restaurants, parks, and resort-style amenities. Absolutely turnkey and move-in ready-priced to sell with unmatched value compared to new construction. Don't miss the 3D walkthrough on the property website!
| |||
| Sep 8, 2025 | Price Decreased |
$360,000
↓ $5K
(1.4%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/13/2026
|
1 Bed
|
1 Bath
|
898 ft²
|
$309,990
1 Bed
1 Bath
898 ft²
|
$303,000
-2.25%
09/21/2026
|
Julie Love
NextHome Foundations
| |
|
07/16/2025
|
2 Bed
|
1 Bath
|
1175 ft²
|
$370,000
2 Bed
1 Bath
1175 ft²
|
-
-
|
Juliane Mosebar
Focal Real Estate Group
| |
|
10/07/2024
|
2 Bed
|
1 Bath
|
1395 ft²
|
$410,000
2 Bed
1 Bath
1395 ft²
|
-
-
|
Megan Kelly
Epique Realty
| |
|
04/15/2024
|
3 Bed
|
1 Bath
|
1685 ft²
|
$460,999
3 Bed
1 Bath
1685 ft²
|
-
-
|
Kelly Taylor Blakesley
Atlas Real Estate Group
| |
|
01/19/2023
|
2 Bed
|
2 Bath
|
1166 ft²
|
$404,270
2 Bed
2 Bath
1166 ft²
|
$404,270
05/04/2023
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
12/15/2022
|
1 Bed
|
1 Bath
|
868 ft²
|
$346,320
1 Bed
1 Bath
868 ft²
|
$346,320
03/03/2023
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
09/12/2022
|
2 Bed
|
2 Bath
|
1395 ft²
|
$426,415
2 Bed
2 Bath
1395 ft²
|
$426,415
12/22/2022
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
08/18/2022
|
2 Bed
|
2 Bath
|
1166 ft²
|
$397,615
2 Bed
2 Bath
1166 ft²
|
$382,615
-3.77%
03/21/2023
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
07/29/2022
|
2 Bed
|
2 Bath
|
1171 ft²
|
$402,365
2 Bed
2 Bath
1171 ft²
|
$387,365
-3.73%
01/09/2023
|
Kendall Pashak
RE/MAX Alliance-FTC South
| |
|
07/29/2022
| |
3 Bed
|
2 Bath
|
1697 ft²
|
$458,890
3 Bed
2 Bath
1697 ft²
|
$763,718
+66.43%
08/19/2022
|
Kendall Pashak
RE/MAX Alliance-FTC South
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017