2100 N Riverside Drive
About This Property
This 2 bed, 1 bath property is the perfect opportunity to build equity or add to your rental portfolio. With a long-term tenant in place through 12-31-25 paying $875 per month and covering all utilities, you can start earning immediate income while planning your updates.
No showings will be allowed until the property is under contract. Please do not disturb the tenant.
Opportunities at this price point don't come often-whether you're an investor looking for your next project or a savvy buyer ready to unlock potential, this one checks the boxes.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 8, 2025 | Sold | ||
| Sold | |||
| Sep 29, 2025 | In contract | - | |
| In contract | |||
| Sep 23, 2025 | Price Decreased |
$105,000
↓ $30K
(22.2%) | |
| Price Decreased | |||
| Aug 30, 2025 | Relisted | $135,000 | |
| Relisted | |||
| Aug 26, 2025 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017