$259,000
●
Condo -
Off Market
21 Thayer Road #21
Belmont, MA 02478
1 Bed
1 Bath
625 Ft²
$433,564
RealtyHop Estimate
73.49%
Since Aug 1, 2015
MA-Boston
Primary Model
About This Property
Bright and sunny one bedroom condo just outside of Waverley Square.
Hardwood floors. Newer kitchen and bath. Laundry in unit. Fee
includes heat. Storage in basement. Prime convenient location.
Property currently rented for $1375.00 as a TAW. Good investment
opportunity.
Unit Size
625 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$400
Property Type
Condo
Property Taxes
$219
HOA Dues
$324
Year Built
1958
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71848862)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2015 | Sold | ||
| Sold | |||
| Jun 2, 2015 | Listed by Reva Capital Realty | $249,900 | |
| Listed by Reva Capital Realty | |||
| Apr 15, 2005 | Sold | ||
| Sold | |||
| Feb 10, 2005 | Listed by Gelineau & Associates, R.E. | $244,500 | |
| Listed by Gelineau & Associates, R.E. | |||
| | |||
|
Bright and sunny one bedroom condo just outside of Waverley Square. Hardwood floors. Newer kitchen and bath. Laundry in unit. Fee includes heat. Storage in basement. Taxes and assessment are estimated. Prime convenient location.
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 7
Length: 10
Area: 70
Width: 12
Features: Ceiling Fan(s), Flooring - Hardwood
Length: 8
Level: First
Area: 96
Length: 12
Level: First
Area: 228
Features: Flooring - Hardwood
Width: 19
Features: Flooring - Hardwood
Level: First
Length: 12
Width: 12
Area: 144
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Oil Water Heater, Tank Water Heaterless, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile
Laundry Features: In Unit, Washer Hookup
Rooms: 4
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Thayer Road Condominiums
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Area: 0.13
Lot Size Units: Acres
Lot Size Acres: 0.13
Zoning: Res
Parcel Number: 4530296
Water Source: Public
Financial Details
Tax Map Number: 33
Tax Assessed Value: $197,000
Tax Annual Amount: $2,626
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Window Unit(s)
Heating Type: Central, Steam, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $324
Community Features: Public Transportation, Shopping, Park
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2015
|
1 Bed
|
1 Bath
|
625 ft²
|
$249,900
1 Bed
1 Bath
625 ft²
|
$259,000
+3.64%
07/30/2015
|
Glenna Gelineau
Gelineau & Associates, R.E.
| |
|
02/10/2005
|
1 Bed
|
1 Bath
|
625 ft²
|
$244,500
1 Bed
1 Bath
625 ft²
|
$244,000
-0.20%
04/15/2005
|
Glenna Gelineau
Gelineau & Associates, R.E.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017