$449,900
●
Condo -
Off Market
21 Summerland Way #21
Worcester, MA 01609
2 Beds
3 Baths,
1
Half Bath
2,750 Ft²
$901,580
RealtyHop Estimate
91.87%
Since Feb 1, 2005
National-US
Primary Model
Unit Size
2,750 Ft²
Days on Market
-
Land Size
-
Price per sqft
$171
Property Type
Condo
Property Taxes
-
HOA Dues
$250
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70084346)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 30, 2020 | Sold | ||
| Sold | |||
| Oct 8, 2020 | Listed by Keller Williams Realty Greater Worcester | $499,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| | |||
|
..."Salisbury Hill"... Sought after "Villa" on a quiet Cul de Sac!!...Immaculate throughout! ...The First Floor Master Suite has a Walk-In Closet, a Full Bath with Double Sinks, a Walk-In Tile Shower, a Linen Closet and a Jetted Tub...The Large, Island Kitchen has Custom Cabinets, Granite Countertops, a Desk Area, Pantry and a Separate Dining Area...The Open Floor Plan has a Formal Dining Room and Fireplaced Family Room, with 2 Skylights, and 2 Atrium Doors opening to The Deck, overlooking a private wooded area....The First Level also offers a Den/Office with a Bay Window...The Beautiful Center Staircase leads to the Large, Loft Area, overlooking the First Level, a Guest Bedroom with a Large Walk-In Closet and a Full Bath...Walkout Lower Level with a Slider, ready to finish!...Economical Gas Heat! (FHA),.. Central Air-Conditioning!..Central Vacuum System!,..Security System!,..2 Car Attached Garage plus Guest Off Street Parking...
| |||
| Jan 21, 2005 | Sold | ||
| Sold | |||
| Sep 1, 2004 | Listed by Coldwell Banker Realty - Worcester | $469,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 16
Length: 16
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box, Pantry
Area: 256
Level: Second
Features: Walk-In Closet(s)
Width: 18
Length: 11
Area: 198
Width: 12
Features: Flooring - Hardwood
Length: 11
Level: First
Area: 132
Length: 15
Level: First
Area: 315
Features: Flooring - Hardwood
Width: 21
Features: Cathedral Ceiling(s), Walk-In Closet(s)
Level: First
Length: 16
Width: 18
Area: 288
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Loft, Foyer, Den, Central Vacuum
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Oven, Utility Connections for Gas Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Hardwood
Laundry Features: First Floor, Washer Hookup
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street
Garage Spaces: 2
Exterior Details
Has Property Attached
Security Features: Security System
Year Built Source: Builder
Year Built Details: Under Construction
PropertySubType: Condominium
Structure Type: Townhouse, Half-Duplex
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Window(s) - Bay/Bow/Box, Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: Rs-10
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Utilities: for Gas Range, for Gas Oven, for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $250
Community Features: Public Transportation, Adult Community
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/08/2020
|
2 Bed
|
3 Bath
|
2750 ft²
|
$499,000
2 Bed
3 Bath
2750 ft²
|
$490,000
-1.80%
12/30/2020
|
Tina Mancini
Prosperity Associates, Inc
| |
|
09/01/2004
|
2 Bed
|
3 Bath
|
2750 ft²
|
$469,900
2 Bed
3 Bath
2750 ft²
|
$449,900
-4.26%
01/21/2005
|
Gloria MacKoul
Coldwell Banker Realty - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017