$643,495
●
Condo -
Off Market
21 Pine Tree Drive #99
Methuen, MA 01844
3 Beds
3 Baths
2,758 Ft²
$1,034,208
RealtyHop Estimate
68.82%
Since Oct 1, 2016
National-US
Primary Model
About This Property
Regency at Emerald Pines is now open! Baymont Heritage features a
beautiful two-story foyer leading to dining and dramatic two story
family room. Master bedroom suite with tray ceiling and large
walk- in closet. Gourmet kitchen with pantry and sunlit breakfast
area. Home features include gas fireplace, 10ft ceilings
throughout first floor, granite kitchen, tiled bathrooms. Community
Features a 5,800 square-foot clubhouse with fitness center, pool,
tennis, bocce, putting green, garden center and much more!
Unit Size
2,758 Ft²
Days on Market
-
Land Size
-
Price per sqft
$222
Property Type
Condo
Property Taxes
$1
HOA Dues
$379
Year Built
2016
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71924434)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2016 | Sold | ||
| Sold | |||
| Oct 27, 2015 | Listed by Toll Brothers Real Estate | $612,595 | |
| Listed by Toll Brothers Real Estate | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Level: First
Level: First
Level: Second
Level: First
Level: Second
Level: First
Features: Yes
Full Bathrooms: 3
Interior Features: Den, Loft
Appliances: Oven, Dishwasher, Disposal, Countertop Range, Propane Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet, Hardwood
Laundry Features: First Floor, Washer Hookup
Rooms: 9
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Paved
Garage Spaces: 2
Exterior Details
Entry Level: 2
Security Features: Security System
Year Built Source: Builder
Year Built Details: To Be Built
PropertySubType: Condominium
Building Name: Regency At Emerald Pines
Structure Type: Detached
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck, Deck - Composite
Lead Paint: None
Pool Features: Association, In Ground, Heated
Lot Size Units: Acres
Zoning: Res
Parcel Number: 4944052
Water Source: Public
Financial Details
Tax Annual Amount: $15
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Fitness Center, Clubroom, Trail(s)
HOA Fee: $379
Community Features: Shopping, Walk/Jog Trails, Golf, Medical Facility, Highway Access, Adult Community
Pets Allowed: Yes
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/09/2022
|
3 Bed
|
3 Bath
|
2875 ft²
|
$880,000
3 Bed
3 Bath
2875 ft²
|
$870,000
-1.14%
01/27/2023
|
Willis and Smith Group
Keller Williams Realty Evolution
| |
|
10/27/2015
|
3 Bed
|
3 Bath
|
2758 ft²
|
$612,595
3 Bed
3 Bath
2758 ft²
|
$643,495
+5.04%
09/16/2016
|
Kristin Vena
Toll Brothers Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017