$110,000
●
Condo -
Off Market
21 Middlesex Ave #103
Worcester, MA 01604
1 Bed
1 Bath
779 Ft²
$151,887
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
Kimberly Gardens Condo's on beautiful eastern side of the city.
Located near UMASS Medical Center/School. Turn key 779 sq. ft. 1 BR
condo on lower level. Renovated prior to current tenant with
flooring, newer appliances and all interior paint. Open layout
living for the busy professional or student close to all major
highways. Unit located just outside of the common Patio area. Unit
comes with extra storage across the hall from unit.
Unit Size
779 Ft²
Days on Market
-
Land Size
-
Price per sqft
$160
Property Type
Condo
Property Taxes
$110
HOA Dues
$345
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72781075)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 20, 2021 | Sold | ||
| Sold | |||
| Feb 1, 2021 | Listed by RE/MAX Executive Realty | $124,900 | |
| Listed by RE/MAX Executive Realty | |||
| Nov 8, 2017 | Sold | ||
| Sold | |||
| Sep 21, 2017 | Listed by RE/MAX Advantage 1 | $69,000 | |
| Listed by RE/MAX Advantage 1 | |||
| | |||
|
Great Price for this 1 Bed Condo w/ Large Open Layout Located Close to UMASS!! Turn Key Condition! Great Owner Occupant or Investment !! The kitchen includes a dishwasher, fridge, and electric stove. The stackable washer/dryer is included as well. Living/dining room have carpet and have large windows for great sunlight. The bedrooms is a good size and has laminate flooring. Good space and the units comes with a large storage unit on the same floor. Easy access to the oversized patio! Great Price it should not last!! Cash Buyers Preferred!
| |||
Property Highlights
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile
Features: Flooring - Laminate, Open Floorplan
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: First
Features: Closet, Flooring - Laminate
Level: First
Level: First
Features: Flooring - Laminate, Cable Hookup, Open Floorplan
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Laminate
Laundry Features: In Unit, Washer Hookup
Rooms: 3
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since
PropertySubType: Condominium
Building Name: Kimberly Gardens Condominiums
Structure Type: Mid-Rise
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES-CONDO
Parcel Number: 1779979
Water Source: Public
Financial Details
Tax Assessed Value: $80,800
Tax Annual Amount: $1,315
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Storage
Association Fee Frequency: Monthly
HOA Fee: $345
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Highway Access, House of Worship
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2026
|
2 Bed
|
1 Bath
|
725 ft²
|
$220,000
2 Bed
1 Bath
725 ft²
|
-
-
|
Genevieve Botelho
Lamacchia Realty, Inc.
| |
|
10/01/2025
|
2 Bed
|
1 Bath
|
794 ft²
|
$240,000
2 Bed
1 Bath
794 ft²
|
$208,000
-13.33%
03/24/2026
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
11/15/2024
|
1 Bed
|
1 Bath
|
729 ft²
|
$229,000
1 Bed
1 Bath
729 ft²
|
$229,000
01/07/2025
|
Mia Fisher
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
08/15/2022
|
3 Bed
|
1 Bath
|
921 ft²
|
$215,000
3 Bed
1 Bath
921 ft²
|
$225,000
+4.65%
09/28/2022
|
Tammy Berthiaume
Coldwell Banker Realty - Worcester
| |
|
05/02/2022
|
2 Bed
|
1 Bath
|
723 ft²
|
$189,900
2 Bed
1 Bath
723 ft²
|
$200,000
+5.32%
06/07/2022
|
Marvin Orellana Madrid
ERA Key Realty Services- Fram
| |
|
02/01/2021
|
1 Bed
|
1 Bath
|
779 ft²
|
$124,900
1 Bed
1 Bath
779 ft²
|
$110,000
-11.93%
04/20/2021
|
Christopher Campolito
RE/MAX Executive Realty
| |
|
07/23/2018
|
2 Bed
|
1 Bath
|
794 ft²
|
$119,000
2 Bed
1 Bath
794 ft²
|
$123,000
+3.36%
10/12/2018
|
Rodrigo Azevedo
Pablo Maia Realty
| |
|
07/18/2018
|
3 Bed
|
1 Bath
|
921 ft²
|
$119,000
3 Bed
1 Bath
921 ft²
|
$122,000
+2.52%
09/07/2018
|
Rosa Wyse
Champion Real Estate
| |
|
09/21/2017
|
1 Bed
|
1 Bath
|
779 ft²
|
$69,000
1 Bed
1 Bath
779 ft²
|
$69,000
11/08/2017
|
Daniel DiRoberto
RE/MAX Advantage 1
| |
|
09/15/2017
|
2 Bed
|
1 Bath
|
794 ft²
|
$69,900
2 Bed
1 Bath
794 ft²
|
$69,900
11/28/2017
|
Charda Davis
Omni Realty Associates, LLC
| |
|
09/15/2017
|
1 Bed
|
1 Bath
|
723 ft²
|
$69,900
1 Bed
1 Bath
723 ft²
|
$69,900
12/29/2017
|
Charda Davis
Omni Realty Associates, LLC
| |
|
07/30/2017
| |
2 Bed
|
1 Bath
|
792 ft²
|
-
2 Bed
1 Bath
792 ft²
|
-
-
|
-
|
|
07/10/2017
|
2 Bed
|
1 Bath
|
792 ft²
|
$89,900
2 Bed
1 Bath
792 ft²
|
$75,000
-16.57%
12/07/2017
|
Lynn Loiseau
DCU Realty - Marlboro
| |
|
07/10/2017
|
1 Bed
|
1 Bath
|
729 ft²
|
$74,900
1 Bed
1 Bath
729 ft²
|
$60,000
-19.89%
12/07/2017
|
Daniel DiRoberto
RE/MAX Advantage 1
| |
|
05/05/2016
|
1 Bed
|
1 Bath
|
731 ft²
|
$75,000
1 Bed
1 Bath
731 ft²
|
$75,000
06/03/2016
|
Jean Marie Van Wie
RE/MAX Prof Associates
| |
|
04/15/2011
|
1 Bed
|
1 Bath
|
776 ft²
|
$99,500
1 Bed
1 Bath
776 ft²
|
-
-
|
Susan Scricco
Lamacchia Realty, Inc.
| |
|
10/07/2010
|
2 Bed
|
1 Bath
|
794 ft²
|
$50,000
2 Bed
1 Bath
794 ft²
|
$50,000
01/19/2011
|
Kris Koliss
Paramount Realty Group
| |
|
12/29/2009
|
1 Bed
|
1 Bath
|
776 ft²
|
$118,900
1 Bed
1 Bath
776 ft²
|
-
-
|
Susan Scricco
Lamacchia Realty, Inc.
| |
|
05/13/2005
|
2 Bed
|
1 Bath
|
920 ft²
|
$160,000
2 Bed
1 Bath
920 ft²
|
$158,000
-1.25%
07/29/2005
|
Cynthia Dubois
Central Mass Realty
| |
|
01/29/2004
|
2 Bed
|
1 Bath
|
723 ft²
|
$138,900
2 Bed
1 Bath
723 ft²
|
$132,900
-4.32%
05/05/2004
|
Dianne Cardoni
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/07/2003
|
2 Bed
|
1 Bath
|
794 ft²
|
$129,999
2 Bed
1 Bath
794 ft²
|
$130,000
+0.00%
07/11/2003
|
Mike Revelli
M. R. Real Estate
| |
|
07/02/2002
|
2 Bed
|
1 Bath
|
921 ft²
|
$129,900
2 Bed
1 Bath
921 ft²
|
$125,500
-3.39%
08/15/2002
|
Michael Loughlin
Conway - West Roxbury
| |
|
11/16/1998
|
2 Bed
|
1 Bath
|
850 ft²
|
$54,900
2 Bed
1 Bath
850 ft²
|
$53,400
-2.73%
02/02/1999
|
James Economou
George Russell Realty, LLC
| |
|
04/26/1996
|
2 Bed
|
1 Bath
|
920 ft²
|
$69,000
2 Bed
1 Bath
920 ft²
|
$67,000
-2.90%
05/12/1997
|
Richard Ovian
BA Property & Lifestyle Advisors
|
Building Info
21 Middlesex Avenue
21 Middlesex Avenue, Worcester, MA 01604
- 2 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017