21 Lyman Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2025 | Sold | ||
| Sold | |||
| Sep 17, 2025 | In contract | - | |
| In contract | |||
| Sep 9, 2025 | Listed by Keller Williams Realty Evolution | $699,000 | |
| Listed by Keller Williams Realty Evolution | |||
   | |||
|
Updated 4-bedroom Colonial offering modern comfort and convenience! Fully rehabbed in 2014, updates included a kitchen with granite counters and stainless steel appliances, a second-floor bathroom, freshly plastered walls and ceilings, a first-floor half bath, a 10x10 deck, and enhanced flow by opening walls. The open-concept layout features hardwood floors throughout, great curb appeal, and a garage. Ideally located within about a mile and a half of the highway, beach, downtown. A close walk to Beverly High School and Middle School, and the Cummings Center, this home combines everyday ease with a vibrant lifestyle—perfect for both relaxing and entertaining.
| |||
| Nov 20, 2014 | Sold | ||
| Sold | |||
| Jul 24, 2014 | Listed by Century 21 North Shore | $359,900 | |
| Listed by Century 21 North Shore | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017