$455,000
●
House -
Off Market
21 KAY ROAD
HAMILTON, NJ 08620
3 Beds
2 Baths
1,404 Ft²
$2,931
Est. Monthly
6.32%
Cap Rate
About This Property
Welcome home to this beautifully updated 3-bedroom, 2 full bath
ranch located in the desirable, friendly neighborhood of Sunnybrae
Village. Step inside and fall in love with the brand-new
kitchen featuring stunning granite countertops, modern cabinetry,
and sleek finishes; perfect for cooking and entertaining. The
open-concept living and dining rooms offer a warm, inviting space
for gatherings and everyday living. This home also boasts hardwood
floors throughout a full basement, offering endless potential for
additional living space, storage, or a home gym. Step outside from
the kitchen sliding doors to enjoy a generously sized yard-ideal
for relaxing, barbecues, or gardening. This home includes a whole
house back up generator. Don't miss your chance to own this
move-in ready gem in a great location-schedule your showing today.
Unit Size
1,404 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$327
Property Type
House
Property Taxes
$676
HOA Dues
-
Year Built
1967
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (Bright MLS #NJME2063468)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 10, 2025 | Sold | ||
| Sold | |||
| Oct 7, 2025 | In contract | - | |
| In contract | |||
| Aug 18, 2025 | Price Decreased |
$459,000
↓ $20K
(4.2%) | |
| Price Decreased | |||
| Aug 10, 2025 | Listed by Keller Williams Premier | $479,000 | |
| Listed by Keller Williams Premier | |||
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Yardville
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Joseph Gulino
Keller Williams Premier
Last Updated: 2 hours ago
Data Source: Bright MLS , MLS# NJME2063468
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Keller Williams Premier
Last Updated: 2 hours ago
Data Source: Bright MLS , MLS# NJME2063468
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017