21 Heald Bailey Road #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2013 | Sold | ||
| Sold | |||
| Apr 30, 2013 | Listed by BHHS Verani Londonderry | $279,900 | |
| Listed by BHHS Verani Londonderry | |||
| | |||
|
Colonial Style Condominium in Desirable Settler's Ridge. Many Exceptional & Custom Upgrades Done by Current Owner. Eat-In Kitchen Includes High End Bosch & Kitchen Aid Appliances, Glass Top Convection Oven, Tiled Breakfast Bar, Custom Lighting & Ceramic Tile Floor. Spacious 1st Floor Master Bedroom Suite is Exceptional with Double Closets, Full Bath with Jetted Tub, Double Vanity & Shower Stall with Decorative Glass Doors. 2nd Bedroom on Upper Floor has its Own Full Bath. Open Loft Area Can Accommodate Additional Guest Sleeping or Just a Place to Relax. The Living & Dining Rooms Have Breathtaking Hardwood Floors. Dining has Beautiful Built-Ins & Living a Cozy Gas Fireplace with Mantel. Youll Enjoy the 4 Season Sun Room with its Knotty Pine Finish that Overlooks the Private Back & Side Yards. The Owner Has Invested in Custom Landscaping & Irrigation System. See Additional Feature Sheet Under Paperclip.
| |||
| Dec 17, 2002 | Sold | ||
| Sold | |||
| Nov 3, 2002 | Listed by Coco, Early & Associates | $335,900 | |
| Listed by Coco, Early & Associates | |||
| | |||
|
EXTRAODINARY & RARE RESALE IN DESIRABLE SETTLERS RIDGE LVG RM W/GAS FIREPLACE, EAT IN KITCHEN W/CUSTOM CABINETS AND TILE FIRST FLR MASTER SUITE W/FULL BATH, JACUZZI TUB, LOVELY LOFT RMM, 2ND BEDROOM, BERBER CARPET,SEC SYS,FL RM.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/30/2013
|
2 Bed
|
3 Bath
|
2084 ft²
|
$279,900
2 Bed
3 Bath
2084 ft²
|
$258,000
-7.82%
06/24/2013
|
Robert Waldron
BHHS Verani Londonderry
| |
|
11/03/2002
|
2 Bed
|
2 Bath
|
2097 ft²
|
$335,900
2 Bed
2 Bath
2097 ft²
|
$335,900
12/17/2002
|
Linda L. Linehan
Linda Linehan Realty, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017