21 Hatherly Rd #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 7, 2025 | Sold | ||
| Sold | |||
| Jun 8, 2025 | In contract | - | |
| In contract | |||
| Jun 3, 2025 | Listed | $850,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2025
|
2 Bed
|
2 Bath
|
1800 ft²
|
$850,000
2 Bed
2 Bath
1800 ft²
|
$875,000
+2.94%
08/07/2025
|
Ben and Kate Real Estate
Keller Williams Realty Signature Properties
| |
|
06/11/2014
|
2 Bed
|
4 Bath
|
1800 ft²
|
$375,000
2 Bed
4 Bath
1800 ft²
|
$375,000
08/27/2015
|
John Gallagher
Century 21 Carole White
| |
|
02/09/1999
|
2 Bed
|
4 Bath
|
1991 ft²
|
$275,000
2 Bed
4 Bath
1991 ft²
|
$275,000
04/26/1999
|
John Gallagher
Century 21 Carole White
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017