21 Fair Harbor Drive #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/24/2025
|
1 Bed
|
1 Bath
|
750 ft²
|
$280,000
1 Bed
1 Bath
750 ft²
|
$297,000
+6.07%
10/30/2025
|
Seth Levy
Blue Island Homes NY LLC
| |
|
03/09/2023
|
1 Bed
|
1 Bath
|
-
|
$259,000
1 Bed
1 Bath
|
$280,000
+8.11%
06/28/2023
|
Brian Methven
Coldwell Banker Reliable R E
| |
|
01/19/2016
| |
1 Bed
|
1 Bath
|
-
|
$94,900
1 Bed
1 Bath
|
$94,000
-0.95%
04/29/2016
|
Susan Owen
Coldwell Banker American Homes
|
Building Info
About Patchogue
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,315 /mo
- 1 Bed
- 1 Bath
- 720 ft²
$2,875 /mo
- 2 Beds
- 1 Bath
- 890 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017