$421,000
●
Condo -
Off Market
21 Brookside #1
Danvers, MA 01923
2 Beds
1 Bath
1,034 Ft²
$2,660
Est. Monthly
$200
HOA / Fees
6.29%
Cap Rate
About This Property
This gem of a condo has so much to offer! Deeded use of the
covered front porch offers outdoor space to enjoy, one car garage,
basement storage, convenient location, first floor living and so
much more! In great condition this building is has vinyl
siding for ease of maintenance and sits nicely on the corner lot.
Lots of on street parking. Major routes, Endicott Park
and shopping are nearby! Low condo fee is a bonus!
Unit Size
1,034 Ft²
Days on Market
-
Land Size
-
Price per sqft
$415
Property Type
Condo
Property Taxes
$353
HOA Dues
$200
Year Built
1925
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73386116)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2025 | Sold | ||
| Sold | |||
| Aug 25, 2025 | In contract | - | |
| In contract | |||
| Jul 14, 2025 | Price Decreased |
$429,000
↓ $8K
(1.8%) | |
| Price Decreased | |||
| Jun 30, 2025 | Price Decreased |
$437,000
↓ $5K
(1.1%) | |
| Price Decreased | |||
| Jun 5, 2025 | Listed by Keller Williams Realty Evolution | $442,000 | |
| Listed by Keller Williams Realty Evolution | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Parking Features: Detached, Off Street
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Wood, Tile
Laundry Features: In Basement, In Building
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1034
Year Built Source: Public Records
Year Built: 1925
Building Area Total: 1034
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $385,300
Tax Annual Amount: $4,234
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Central, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal
HOA Fee: $200
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2025
|
2 Bed
|
1 Bath
|
1034 ft²
|
$442,000
2 Bed
1 Bath
1034 ft²
|
$421,000
-4.75%
09/26/2025
|
Natalie Luca Fiore
Keller Williams Realty Evolution
| |
|
08/14/2024
|
2 Bed
|
1 Bath
|
978 ft²
|
$439,999
2 Bed
1 Bath
978 ft²
|
$445,000
+1.14%
09/27/2024
|
Juan Pabon
Coldwell Banker First Quality Realty
| |
|
04/06/2022
|
2 Bed
|
1 Bath
|
978 ft²
|
$400,000
2 Bed
1 Bath
978 ft²
|
$420,000
+5.00%
05/04/2022
|
Holly Baldassare
J. Barrett & Company
| |
|
07/19/2021
|
2 Bed
|
1 Bath
|
708 ft²
|
$299,000
2 Bed
1 Bath
708 ft²
|
$310,000
+3.68%
08/12/2021
|
Blaze Johnson
RE/MAX 360
| |
|
11/07/2018
|
2 Bed
|
1 Bath
|
1262 ft²
|
$319,000
2 Bed
1 Bath
1262 ft²
|
$315,000
-1.25%
01/22/2019
|
Kathryn Tully
Century 21 North East
| |
|
11/07/2018
|
2 Bed
|
1 Bath
|
901 ft²
|
$269,900
2 Bed
1 Bath
901 ft²
|
$269,900
12/26/2018
|
Kathryn Tully
Century 21 North East
| |
|
11/07/2018
|
2 Bed
|
1 Bath
|
1118 ft²
|
$319,000
2 Bed
1 Bath
1118 ft²
|
$315,000
-1.25%
01/30/2019
|
Kathryn Tully
Century 21 North East
| |
|
07/24/2018
| |
6 Bed
|
3 Bath
|
3147 ft²
|
$639,000
6 Bed
3 Bath
3147 ft²
|
$655,000
+2.50%
09/14/2018
|
Kathryn Tully
Century 21 North East
|
|
06/07/2010
| |
5 Bed
|
3 Bath
|
2874 ft²
|
$370,000
5 Bed
3 Bath
2874 ft²
|
$374,000
+1.08%
08/02/2010
|
Pat Zelano
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017