$136,000
●
House -
Off Market
21 Brandy Lane
Mackinaw, IL 61755
3 Beds
2 Baths
1,388 Ft²
$983
Est. Monthly
$31
HOA / Fees
7.14%
Cap Rate
About This Property
Great ranch home in a hard-to-find price range in Heritage Lake.
Very well updated, this step saver ranch is move-in ready. Freshly
painted interior. Large rear yard with seasonal views of the lake.
Located just a short walk from the lodge, pool, tennis court and
disc golf course or just a few lots away from the community access
lot on Brandy. Heritage Lake is a private homeowners association,
with great amenities such as an 80+/- acre stocked lake for great
fishing, swimming and boating. Beach, sand volleyball courts,
multiple playgrounds, campground, dog park, pool, lodge, tennis
court, disc golf course, ball diamonds and much more. Come see why
Heritage Lake is referred to as "The Lifestyle." Agent interest.
Unit Size
1,388 Ft²
Days on Market
-
Land Size
0.42 acres
Price per sqft
$104
Property Type
House
Property Taxes
$241
HOA Dues
$31
Year Built
1978
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MRED MLS #11926937)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 5, 2024 | Sold | ||
| Sold | |||
| Nov 8, 2023 | Listed by Henderson-Weir Agency | $144,900 | |
| Listed by Henderson-Weir Agency | |||
| Nov 13, 2018 | No longer available | - | |
| No longer available | |||
| Sep 17, 2018 | Listed | $109,900 | |
| Listed | |||
| | |||
|
EXTREMELY WELL MAINTAINED STEP SAVER RANCH. EVERYTHING YOU NEED ON ONE LEVEL. 3 BEDROOM 2 BATH WELL KEPT AND MOVE IN CONDITION. BOTH BATHS HAVE BEEN UPDATED WITH TILE FLOORS AND TILE SURROUNDS. SOLID CORE 6 PANEL DOORS. ROOF REPLACED 1 YEAR AGO AND A/C REPLACED 2 YEARS AGO. TASTEFULLY LANDSCAPED. SHORT WALK FROM POOL, LODGE, TENNIS/PICKLEBALL COURT, AND DISC GOLF COURSE. OWNERSHIP MAKES YOU PART OF HERITAGE LAKE ASSOCIATION. A PRIVATE MEMBERS ONLY COMMUNITY WITH 80+/- ACRE LAKE, BEACH, SAND VOLLEYBALL, CAMPGROUND AND MORE. COME SEE WHY THEY CALL IT "THE LIFESTYLE". AGENT INTEREST The manager has listed the unit size as 1276 square feet.
| |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Heritage Lake
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tim Weir, Henderson-Weir Agency
Last Updated: 3 years ago
Data Source: MRED, MLS# 11926937
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: MRED, MLS# 11926937
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017