21 Beeching St #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2024 | Sold | ||
| Sold | |||
| Mar 13, 2024 | In contract | - | |
| In contract | |||
| Sep 27, 2023 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 26, 2023 | Listed by Real Broker MA, LLC | $379,900 | |
| Listed by Real Broker MA, LLC | |||
| | |||
|
Study, teach, research, create, work and live Worcester from this sweet find tucked in the west side. Convenient, modern necessities in place. Easy access downtown. Plenty of parking in addition to garage. Peaceful west side neighborhood. Plenty of privacy built into this top floor oasis. Bonus historic features include stained glass, stunning woodwork & craftsmanship, solid brass hardware & fixtures, hardwood flooring and large primary rooms. Facing east/southeast, this 2007 condo conversion (three separate units, one per floor) offers fabulous natural light and a seasonal glimpse of city skyline. Over 1,700 sq. ft. of living space features massive living room with angled ceilings, French doors, dormered windows and hideaway office. Contemporary kitchen encourages creativity with late model appliances, ingenious cabinetry and great work surfaces. Front and back stairway access, 9 storage/closet areas, full basement. Central air, underground irrigation and professional landscaping.
| |||
| Sep 7, 2023 | Listed by Real Broker MA, LLC | $390,000 | |
| Listed by Real Broker MA, LLC | |||
| | |||
|
Located is one of Worcester's most desirable west side residential neighborhoods, this elegant c1908 home is reminiscent of the early Edwardian Era influenced by the Arts and Crafts movement featuring stained glass, stunning woodwork & craftsmanship, solid brass hardware & fixtures, hardwood flooring and large primary rooms. The condominium conversion occurred around 2007 yielding three separate units, one per floor. This east/southeast facing top floor unit provides wonderful natural light with a seasonal glimpse of the city skyline. Over 1,700 sq. ft. of living space features a massive living room with angled ceilings, French doors, dormered windows and hideaway office. The modern kitchen features stainless appliances and ample cabinetry and solid surface countertops. There is a separate laundry area for the washer/dryer. Garage parking is assigned in the middle bay of the detached 3 car garage.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/07/2023
|
3 Bed
|
1 Bath
|
-
|
$390,000
3 Bed
1 Bath
|
-
-
|
Jeffrey Hall
The LUX Group
| |
|
05/28/2023
|
3 Bed
|
2 Bath
|
2030 ft²
|
$445,000
3 Bed
2 Bath
2030 ft²
|
$425,000
-4.49%
07/31/2023
|
Diane Luong
RE/MAX Vision
| |
|
06/21/2019
|
3 Bed
|
1 Bath
|
1975 ft²
|
$249,900
3 Bed
1 Bath
1975 ft²
|
$245,000
-1.96%
11/22/2019
|
Deanna Faucher
Lamacchia Realty, Inc.
| |
|
04/12/2018
|
3 Bed
|
1 Bath
|
1975 ft²
|
$239,900
3 Bed
1 Bath
1975 ft²
|
$242,000
+0.88%
06/01/2018
|
Irene Best
William Raveis R.E. & Home Services
| |
|
08/09/2017
|
3 Bed
|
1 Bath
|
1975 ft²
|
$179,900
3 Bed
1 Bath
1975 ft²
|
$157,500
-12.45%
12/05/2017
|
Christy Gibbs
Gibbs Realty Inc.
| |
|
03/25/2014
|
3 Bed
|
2 Bath
|
1980 ft²
|
$214,900
3 Bed
2 Bath
1980 ft²
|
$203,000
-5.54%
07/01/2014
|
Douglas Stamm
StartPoint Realty
| |
|
11/06/2007
|
3 Bed
|
1 Bath
|
1980 ft²
|
$209,900
3 Bed
1 Bath
1980 ft²
|
$200,000
-4.72%
03/05/2009
|
Judy Hutner
Berkshire Hathaway HomeServices N.E. Prime Properties
| |
|
11/06/2007
|
3 Bed
|
2 Bath
|
1912 ft²
|
$239,900
3 Bed
2 Bath
1912 ft²
|
$239,900
03/07/2008
|
Catherine Meyer
Coldwell Banker Realty - Worcester
| |
|
11/06/2007
|
3 Bed
|
1 Bath
|
1600 ft²
|
$179,900
3 Bed
1 Bath
1600 ft²
|
$173,000
-3.84%
02/08/2008
|
Maryjane St Francis
Coldwell Banker Residential Brokerage - Shrewsbury
| |
|
03/09/2006
| |
9 Bed
|
5 Bath
|
5461 ft²
|
$479,900
9 Bed
5 Bath
5461 ft²
|
$495,000
+3.15%
05/12/2006
|
Chris Werme
ERA Key Realty Services - Westborough
|
|
09/21/1995
| |
8 Bed
|
-
|
6000 ft²
|
$174,000
8 Bed
-
6000 ft²
|
$159,000
-8.62%
02/20/1996
|
Barbara Houghton-Davis
Trust Better Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017