21 Beeching Street #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/07/2023
|
3 Bed
|
1 Bath
|
-
|
$390,000
3 Bed
1 Bath
|
-
-
|
Jeffrey Hall
The LUX Group
| |
|
05/28/2023
|
3 Bed
|
2 Bath
|
2030 ft²
|
$445,000
3 Bed
2 Bath
2030 ft²
|
$425,000
-4.49%
07/31/2023
|
Diane Luong
RE/MAX Vision
| |
|
06/21/2019
|
3 Bed
|
1 Bath
|
1975 ft²
|
$249,900
3 Bed
1 Bath
1975 ft²
|
$245,000
-1.96%
11/22/2019
|
Deanna Faucher
Lamacchia Realty, Inc.
| |
|
04/12/2018
|
3 Bed
|
1 Bath
|
1975 ft²
|
$239,900
3 Bed
1 Bath
1975 ft²
|
$242,000
+0.88%
06/01/2018
|
Irene Best
William Raveis R.E. & Home Services
| |
|
08/09/2017
|
3 Bed
|
1 Bath
|
1975 ft²
|
$179,900
3 Bed
1 Bath
1975 ft²
|
$157,500
-12.45%
12/05/2017
|
Christy Gibbs
Gibbs Realty Inc.
| |
|
03/25/2014
|
3 Bed
|
2 Bath
|
1980 ft²
|
$214,900
3 Bed
2 Bath
1980 ft²
|
$203,000
-5.54%
07/01/2014
|
Douglas Stamm
StartPoint Realty
| |
|
11/06/2007
|
3 Bed
|
1 Bath
|
1980 ft²
|
$209,900
3 Bed
1 Bath
1980 ft²
|
$200,000
-4.72%
03/05/2009
|
Judy Hutner
Berkshire Hathaway HomeServices N.E. Prime Properties
| |
|
11/06/2007
|
3 Bed
|
2 Bath
|
1912 ft²
|
$239,900
3 Bed
2 Bath
1912 ft²
|
$239,900
03/07/2008
|
Catherine Meyer
Coldwell Banker Realty - Worcester
| |
|
11/06/2007
|
3 Bed
|
1 Bath
|
1600 ft²
|
$179,900
3 Bed
1 Bath
1600 ft²
|
$173,000
-3.84%
02/08/2008
|
Maryjane St Francis
Coldwell Banker Residential Brokerage - Shrewsbury
| |
|
03/09/2006
| |
9 Bed
|
5 Bath
|
5461 ft²
|
$479,900
9 Bed
5 Bath
5461 ft²
|
$495,000
+3.15%
05/12/2006
|
Chris Werme
ERA Key Realty Services - Westborough
|
|
09/21/1995
| |
8 Bed
|
-
|
6000 ft²
|
$174,000
8 Bed
-
6000 ft²
|
$159,000
-8.62%
02/20/1996
|
Barbara Houghton-Davis
Trust Better Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017