21 Beeching Street #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2023 | Sold | ||
| Sold | |||
| Jun 21, 2023 | In contract | - | |
| In contract | |||
| May 28, 2023 | Listed by RE/MAX Vision | $429,900 | |
| Listed by RE/MAX Vision | |||
| Jul 1, 2014 | Sold | ||
| Sold | |||
| Mar 25, 2014 | Listed by StartPoint Realty | $214,900 | |
| Listed by StartPoint Realty | |||
| | |||
|
OPEN HOUSE SUNDAY 5/4: 11-1 PM! WOW . . . this 3 bedroom, 1.5 bath, 1980 SF unit is stunning! Located on one of the West Side's most beautiful streets, the home exudes 1908 Victorian charm with the desired amenities of today. All three units in the building were totally renovated in 2007. Special features include beautiful original hardwood floors, high ceilings, fireplace (never used by this owner), moldings, huge windows and master bedroom with full bath! The 7 year old renovation included NEW gas FHA heat, NEW gas water heater, NEW central A/C, and new kitchen, bathrooms, paint and light fixtures. Exterior includes .25 acre lot, 3-car garage and a huge paved driveway. Pets allowed with approval. COME SEE!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/07/2023
|
3 Bed
|
1 Bath
|
-
|
$390,000
3 Bed
1 Bath
|
-
-
|
Jeffrey Hall
The LUX Group
| |
|
05/28/2023
|
3 Bed
|
2 Bath
|
2030 ft²
|
$445,000
3 Bed
2 Bath
2030 ft²
|
$425,000
-4.49%
07/31/2023
|
Diane Luong
RE/MAX Vision
| |
|
06/21/2019
|
3 Bed
|
1 Bath
|
1975 ft²
|
$249,900
3 Bed
1 Bath
1975 ft²
|
$245,000
-1.96%
11/22/2019
|
Deanna Faucher
Lamacchia Realty, Inc.
| |
|
04/12/2018
|
3 Bed
|
1 Bath
|
1975 ft²
|
$239,900
3 Bed
1 Bath
1975 ft²
|
$242,000
+0.88%
06/01/2018
|
Irene Best
William Raveis R.E. & Home Services
| |
|
08/09/2017
|
3 Bed
|
1 Bath
|
1975 ft²
|
$179,900
3 Bed
1 Bath
1975 ft²
|
$157,500
-12.45%
12/05/2017
|
Christy Gibbs
Gibbs Realty Inc.
| |
|
03/25/2014
|
3 Bed
|
2 Bath
|
1980 ft²
|
$214,900
3 Bed
2 Bath
1980 ft²
|
$203,000
-5.54%
07/01/2014
|
Douglas Stamm
StartPoint Realty
| |
|
11/06/2007
|
3 Bed
|
1 Bath
|
1980 ft²
|
$209,900
3 Bed
1 Bath
1980 ft²
|
$200,000
-4.72%
03/05/2009
|
Judy Hutner
Berkshire Hathaway HomeServices N.E. Prime Properties
| |
|
11/06/2007
|
3 Bed
|
2 Bath
|
1912 ft²
|
$239,900
3 Bed
2 Bath
1912 ft²
|
$239,900
03/07/2008
|
Catherine Meyer
Coldwell Banker Realty - Worcester
| |
|
11/06/2007
|
3 Bed
|
1 Bath
|
1600 ft²
|
$179,900
3 Bed
1 Bath
1600 ft²
|
$173,000
-3.84%
02/08/2008
|
Maryjane St Francis
Coldwell Banker Residential Brokerage - Shrewsbury
| |
|
03/09/2006
| |
9 Bed
|
5 Bath
|
5461 ft²
|
$479,900
9 Bed
5 Bath
5461 ft²
|
$495,000
+3.15%
05/12/2006
|
Chris Werme
ERA Key Realty Services - Westborough
|
|
09/21/1995
| |
8 Bed
|
-
|
6000 ft²
|
$174,000
8 Bed
-
6000 ft²
|
$159,000
-8.62%
02/20/1996
|
Barbara Houghton-Davis
Trust Better Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017