21B Gates Road #B21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2002 | Sold | ||
| Sold | |||
| Jul 8, 2002 | Listed by RE/MAX Advantage 1 | $149,900 | |
| Listed by RE/MAX Advantage 1 | |||
| | |||
|
TOWNHOUSE STYLE CONDEX, FIREPLACED LIVING ROOM, SLIDERS TO DECK, FORMAL DINING ROOM, LOWER LEVEL FAM ROOM, 1.5 BATHS, LOWER LEVEL LAUNDRY ROOM, 1 CAR UNDER GARAGE. NO CONDO FEES! 3 LEVELS OF LIVING SPACE, NEEDS SOME COSMETICS, HURRY!!!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2004
| |
2 Bed
|
2 Bath
|
1212 ft²
|
$204,900
2 Bed
2 Bath
1212 ft²
|
$203,000
-0.93%
09/10/2004
|
Rachel Belanger
RE/MAX Advantage 1
|
|
07/08/2002
|
Loft
|
2 Bath
|
1212 ft²
|
$149,900
Loft
2 Bath
1212 ft²
|
$152,900
+2.00%
10/01/2002
|
Rachel Belanger
RE/MAX Advantage 1
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017