$152,900
●
House -
Off Market
21B Gates Road #B21
Worcester, MA 01603
Studio
2 Baths,
1
Half Bath
1,212 Ft²
$367,731
RealtyHop Estimate
145.32%
Since Nov 1, 2002
National-US
Primary Model
About This Property
TOWNHOUSE STYLE CONDEX, FIREPLACED LIVING ROOM, SLIDERS TO DECK,
FORMAL DINING ROOM, LOWER LEVEL FAM ROOM, 1.5 BATHS, LOWER LEVEL
LAUNDRY ROOM, 1 CAR UNDER GARAGE. NO CONDO FEES! 3 LEVELS OF LIVING
SPACE, NEEDS SOME COSMETICS, HURRY!!!
Unit Size
1,212 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$124
Property Type
House
Property Taxes
$164
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30623480)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2002 | Sold | ||
| Sold | |||
| Jul 8, 2002 | Listed by RE/MAX Advantage 1 | $149,900 | |
| Listed by RE/MAX Advantage 1 | |||
Property Highlights
Fireplace
Interior Details
Level: Second
Level: Third
Area: 55
Width: 11
Features: Bathroom - Full
Length: 5
Area: 20
Features: Bathroom - Half
Length: 4
Level: Second
Width: 5
Level: Third
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Width: 14
Length: 11
Area: 154
Width: 12
Features: Flooring - Wall to Wall Carpet
Length: 9
Level: Second
Area: 108
Length: 16
Level: Second
Area: 304
Features: Flooring - Wall to Wall Carpet
Width: 19
Length: 9
Level: First
Features: Flooring - Wall to Wall Carpet
Width: 11
Area: 99
Features: Flooring - Wall to Wall Carpet
Level: Third
Length: 11
Width: 17
Area: 187
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Gas Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condex
Building Name: Woodland Hills
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lead Paint: None
Lot Size Area: 0.12
Lot Size Units: Acres
Lot Size Acres: 0.12
Zoning: RES
Parcel Number: 1800211
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 0042
Tax Assessed Value: $110,500
Tax Annual Amount: $1,972
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/19/2004
| |
2 Bed
|
2 Bath
|
1212 ft²
|
$204,900
2 Bed
2 Bath
1212 ft²
|
$203,000
-0.93%
09/10/2004
|
Rachel Belanger
RE/MAX Advantage 1
|
|
07/08/2002
|
Loft
|
2 Bath
|
1212 ft²
|
$149,900
Loft
2 Bath
1212 ft²
|
$152,900
+2.00%
10/01/2002
|
Rachel Belanger
RE/MAX Advantage 1
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017