36
Map
20980 Waterside DR #40
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2026 | No longer available | - | |
| No longer available | |||
| Apr 23, 2026 | Relisted | $285,000 | |
| Relisted | |||
| Apr 23, 2026 | Price Decreased |
$249,000
↓ $36K
(12.6%) | |
| Price Decreased | |||
| Mar 24, 2026 | In contract | - | |
| In contract | |||
| Jan 22, 2026 | Listed by Keller Williams Realty Lone St | $285,000 | |
| Listed by Keller Williams Realty Lone St | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2026
|
3 Bed
|
2 Bath
|
1540 ft²
|
$285,000
3 Bed
2 Bath
1540 ft²
|
-
-
|
Danielle Babin
Keller Williams - Round Rock
| |
|
03/04/2025
|
3 Bed
|
2 Bath
|
1540 ft²
|
$299,950
3 Bed
2 Bath
1540 ft²
|
-
-
|
Danielle Babin
Keller Williams - Round Rock
| |
|
11/16/2023
|
3 Bed
|
2 Bath
|
1540 ft²
|
$324,900
3 Bed
2 Bath
1540 ft²
|
-
-
|
Danielle Babin
Keller Williams - Round Rock
|
Building Info
About Highland Lake Estates
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,800 /mo
- 3 Beds
- 2 Baths
- 1,389 ft²
$1,545 /mo
- 3 Beds
- 2 Baths
- 1,216 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017