2075 Creekside Drive #23
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/15/2025
|
2 Bed
|
2 Bath
|
1246 ft²
|
$229,900
2 Bed
2 Bath
1246 ft²
|
$230,000
+0.04%
06/30/2025
|
Kelley Latting
Baird & Warner
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1246 ft²
|
$195,000
2 Bed
2 Bath
1246 ft²
|
$192,000
-1.54%
05/11/2023
|
Robert Bakas
Keller Williams Premiere Properties
| |
|
01/24/2022
|
2 Bed
|
2 Bath
|
1246 ft²
|
$185,000
2 Bed
2 Bath
1246 ft²
|
$185,000
03/03/2022
|
Jordan Heneghan
Keller Williams Inspire
| |
|
12/14/2021
|
3 Bed
|
2 Bath
|
1246 ft²
|
$200,000
3 Bed
2 Bath
1246 ft²
|
$190,000
-5.00%
03/10/2022
|
Raul Delgado
Berkshire Hathaway HomeServices Chicago
| |
|
11/26/2020
|
2 Bed
|
2 Bath
|
1246 ft²
|
$135,000
2 Bed
2 Bath
1246 ft²
|
-
-
|
-
| |
|
10/15/2016
|
2 Bed
|
2 Bath
|
1246 ft²
|
$149,900
2 Bed
2 Bath
1246 ft²
|
$137,000
-8.61%
02/08/2017
|
Victor Caputo, III
HOME ZONE REALTY INC
| |
|
02/26/2007
|
3 Bed
|
2 Bath
|
1449 ft²
|
$165,900
3 Bed
2 Bath
1449 ft²
|
$165,900
03/16/2007
|
Jim Lewinski
Affordable Real Estate, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017