2054 Avondown Road
About This Property
2054 Avondown Rd is a two-story Forney home with an open main level that connects the kitchen, dining, and living spaces. The kitchen centers on an island with stainless steel appliances and surrounding cabinetry that support meal preparation and storage. The living area features a fireplace and hardwood flooring with a natural flow to the dining space. Upstairs, the primary bedroom includes an attached bathroom with a double vanity and a separate tub and shower, while additional bedrooms provide closet storage. A covered patio and a fully fenced backyard extend the usable outdoor space, and an attached two-car garage adds parking and storage. Clean interior finishes complete this well-maintained residence with practical amenities in every room. This home has been virtually staged to illustrate its potential. Home comes with a 100-Day Home Warranty
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2026 | Listed by Opendoor Brokerage, LLC | $295,000 | |
| Listed by Opendoor Brokerage, LLC | |||
| Jan 21, 2026 | No longer available | - | |
| No longer available | |||
| Jul 11, 2025 | In contract | - | |
| In contract | |||
| May 24, 2025 | Relisted | $325,000 | |
| Relisted | |||
| May 11, 2025 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017