$169,900
●
Condo -
Off Market
205 Bayberry Circle #601
St Augustine, FL 32086
3 Beds
3 Baths,
1
Half Bath
1,631 Ft²
$1,035
Est. Monthly
$200
HOA / Fees
16.31%
Cap Rate
About This Property
The Camellia Model is a two story end unit with plenty of windows.
Ceramic tile, granite countertops, 42 inch maple cabinets and
recessed lighting are all standard! This home comes with an
attached garage with direct access to the home. Builder to pay up
to $3,500.00 toward closing costs.
Unit Size
1,631 Ft²
Days on Market
-
Land Size
-
Price per sqft
$104
Property Type
Condo
Property Taxes
-
HOA Dues
$200
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Real MLS #453523)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2008 | Listed by JDR REALTY INC | $169,900 | |
| Listed by JDR REALTY INC | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Additional Parking, Guest, On Street
Garage Spaces: 1
Interior Details
Bedrooms: 3
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: Breakfast Bar, Entrance Foyer, Pantry, Primary Bathroom -Tub with Separate Shower, Split Bedrooms, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
Flooring Type: Tile
Living Area Square Feet Source: Plans
Rooms: 2
Has Fireplace
Exterior Details
Year Built: 2007
Parcel Number: 0000
Zoning Description: Condominium
Roof: Shingle
Construction Materials: Frame, Stucco
Stories: 2
Outdoor Living Structures: Porch, Screened
Pool Features: Community
Sprinklers In Front, Sprinklers In Rear
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer Information: Public Sewer
Water Information: Public
Location Details
Association Fee Includes: Insurance, Maintenance Grounds, Pest Control, Trash
Association Amenities: Jogging Path, Management - Full Time, Management - Off Site, Trash
Association Fee: $200
Association Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/28/2022
|
3 Bed
|
2 Bath
|
1680 ft²
|
$319,000
3 Bed
2 Bath
1680 ft²
|
$300,000
-5.96%
11/17/2022
|
STEVE PATE
eXp REALTY LLC
| |
|
03/05/2022
|
3 Bed
|
2 Bath
|
1477 ft²
|
$299,900
3 Bed
2 Bath
1477 ft²
|
-
-
|
Kerri Harvey
Sunshine Realty & Appraisal Services
| |
|
09/21/2020
|
3 Bed
|
3 Bath
|
-
|
$239,900
3 Bed
3 Bath
|
$234,000
-2.46%
03/31/2021
|
STEPHEN HACHEY
LOWEST FEE REALTY LLC
| |
|
10/09/2018
|
3 Bed
|
3 Bath
|
1594 ft²
|
$200,000
3 Bed
3 Bath
1594 ft²
|
$194,700
-2.65%
02/13/2019
|
JAMES PADGETT
KELLER WILLIAMS REALTY ATLANTIC PARTNERS ST. AUGUSTINE
| |
|
09/16/2018
|
3 Bed
|
3 Bath
|
1631 ft²
|
$199,900
3 Bed
3 Bath
1631 ft²
|
$189,000
-5.45%
12/20/2018
|
SUSAN LYNN STIRES
WATSON REALTY CORP
| |
|
03/29/2010
|
3 Bed
|
3 Bath
|
1631 ft²
|
$149,900
3 Bed
3 Bath
1631 ft²
|
$119,900
-20.01%
07/21/2010
|
ROBERT HOWARD
JDR REALTY INC
| |
|
02/02/2009
|
3 Bed
|
2 Bath
|
1680 ft²
|
$149,900
3 Bed
2 Bath
1680 ft²
|
-
-
|
ROBERT HOWARD
ERA DAVIS & LINN
| |
|
09/29/2008
|
3 Bed
|
3 Bath
|
1631 ft²
|
$169,900
3 Bed
3 Bath
1631 ft²
|
-
-
|
TEDD BARNETT
INI REALTY
|
Building Info
About St. Augustine Shores
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: TEDD BARNETT, JDR REALTY INC
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 453523
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 453523
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017