20403 Rancho Villa Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2025 | Sold | ||
| Sold | |||
| Aug 2, 2025 | In contract | - | |
| In contract | |||
| Jul 9, 2025 | Listed by 1st Class Real Estate SD | $1,500,000 | |
| Listed by 1st Class Real Estate SD | |||
| | |||
|
SPACIOUS-PRIVATE-VIEWS Move-in-ready lifestyle-rich property! 2-on-1 stunner! The main home 3/3 boasts expansive living spaces & grand bedrooms. Perfect for spreading out & stylish gatherings. The chef's kitchen is loaded w/ counter space & storage, ready for culinary magic. Take in sweeping views from every angle. Indoor-outdoor flow leads you to the BBQ, sparkling pool, & playground. The ADU 2/1 offers rental income or generational living. Oversized garage & 5 sheds (1 fully finished!) add more flexibility. Owned solar! - Over $300K of improvements put into the property over the last 5 years - Ask for the features & upgrades list - Check out the 3D Virtual Tour. The Main Home is a 3 bed 3 bath. The ADU is a 2 bed 1 bath. Combined that is 4485 sqft of living space. 4 acres of land. Solar is owned! Plug in your EV! If there was a picture for 'Pride of Homeownership', this property is that picture! Admire the infinite views from the home, from the pool, or from the top of the hill in one of the sheds (you can even see Mount Woodson)! Relax in the jacuzzi or refresh your self in the pool! Lose yourself in projects in the gigantic 1000 sqft fully-finished garage workshop! Create your space in the fully finished Flex building! Pick fresh citrus fruit & delicious avocados from the trees! Grow your vegetable garden! Let the kids play in the recently refinished playground for hours! Enjoy horse riding in the community! On one side go to the San Diego Safari park on the other go to Ramona just minutes away. And the list goes on ...
| |||
| Jun 17, 2025 | Price Decreased |
$1,600,000
↓ $100K
(5.9%) | |
| Price Decreased | |||
| May 14, 2025 | Price Decreased |
$1,700,000
↓ $100K
(5.6%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017