204 Pine Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 18, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Aug 15, 2024 | Listed by Keller Williams Fort Worth | $240,000 | |
| Listed by Keller Williams Fort Worth | |||
| | |||
|
Location, location, location, This beautiful 3-bedroom home located just minutes from Southwestern Adventist University. The property is move in ready, new flooring, all new windows, doors, updated bathrooms, and cozy dining space perfect for family meals. Enjoy outdoor living with a large backyard, ideal for gatherings or relaxing. With its convenient location near the university, schools, local parks, this home is perfect for students, faculty, or any family looking to live in a vibrant community. Don’t miss out on this exceptional opportunity!
| |||
| Apr 29, 2021 | Sold | ||
| Sold | |||
| Apr 13, 2021 | Listed by Gillin Realty, LLC | $125,500 | |
| Listed by Gillin Realty, LLC | |||
| | |||
|
Investor Special three bedroom one, Tub bath combo and half bathroom. Nice back yard for children and pets to play. At At the end of a almost Cul De Sak one entrance to other gated property at the curve. Older established neighborhood close to schools and University. Tenant may want to stay if investor wants. Selling as is! Seller will not make repairs.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017