$325,000 Last Listed Price
●
House -
Off Market
204 Nagle Street
Houston, TX 77003
4 Beds
2 Baths
1,373 Ft²
$338,013
RealtyHop Estimate
4.00%
Since Oct 1, 2022
National-US
Primary Model
About This Property
3 contiguous lots being sold together as one property. Total of
17,250 sf and 5 single family homes (all currently leased,
all less than 12 mo remaining). Monthly rent is currently $7,050.
Located in the heart of EaDo being sold for dirt value plus
remaining rent owed (lease expiration). Front 4 street facing homes
are renovated (incl quartz countertops, stainless steel
appliances). Fantastic property for either a cash-flowing investor
or developer. Another small structure is onsite and currently
functions as a 400 sf storage room. Remote gated and individual
fenced yard per home.
Unit Size
1,373 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$237
Property Type
House
Property Taxes
$431
HOA Dues
-
Year Built
1930
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #96898282)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 7, 2025 | Sold | ||
| Sold | |||
| Jan 10, 2025 | In contract | - | |
| In contract | |||
| Nov 14, 2024 | No longer available | - | |
| No longer available | |||
| Nov 13, 2024 | Listed by Manor, LLC | $554,900 | |
| Listed by Manor, LLC | |||
| | |||
|
Introducing a stunning new construction home, this 3-bedroom, 3.5-bathroom residence offers a modern traditional living experience. From the attractive exterior to the open-concept layout with high ceilings and abundant natural light, every detail has been carefully crafted. The gourmet kitchen boasts with stainless steel appliances, custom cabinetry, and a stylish center island, while the primary bedroom suite provides a private retreat with a sophisticated en-suite bathroom with its own standing tub, double sinks, shower, and a large walk-in closet. With two additional spacious bedrooms, each with its own well-appointed bathroom, a convenient half bathroom & balcony on the entertainment level, and covered patio ready for backyard outdoor enjoyment. This home with vinyl plank flooring throughout (no carpet) combines functionality and contemporary design seamlessly.
| |||
| Oct 18, 2024 | Listed by Manor, LLC | $564,900 | |
| Listed by Manor, LLC | |||
| | |||
|
Introducing a stunning new construction home, this 3-bedroom, 3.5-bathroom residence offers a modern traditional living experience. From the attractive exterior to the open-concept layout with high ceilings and abundant natural light, every detail has been carefully crafted. The gourmet kitchen boasts with stainless steel appliances, custom cabinetry, and a stylish center island, while the primary bedroom suite provides a private retreat with a sophisticated en-suite bathroom with its own standing tub, double sinks, shower, and a large walk-in closet. With two additional spacious bedrooms, each with its own well-appointed bathroom, a convenient half bathroom & balcony on the entertainment level, and covered patio ready for backyard outdoor enjoyment. This home with vinyl plank flooring throughout (no carpet) combines functionality and contemporary design seamlessly.
| |||
Show More
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About South Central Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Salvador Caballero, ListWithFreedom.com
Last Updated: 5 months ago
Data Source: HAR , MLS# 96898282
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 96898282
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017