204 HILLIARDS DRIVE
About This Property
The beautifully updated kitchen features all-new cabinetry, while fresh paint throughout the home creates a bright, inviting atmosphere. New luxury vinyl plank flooring and new carpet throughout most of the home provide style and durability. Both secondary bathrooms have been completely remodeled with modern finishes, and every bathroom features a brand-new toilet. Additional improvements include updated light fixtures, a new HVAC system installed in 2026, a newer refrigerator (approximately six months old), a dishwasher replaced within the last year, and a washer and dryer that are only two years old.
Whether you're searching for a primary residence, a weekend getaway, or a proven income-producing property, this home checks all the boxes. Conveniently located just minutes from Luray Caverns, Shenandoah National Park, shopping, dining, and outdoor recreation, 204 Hilliards Dr offers the perfect blend of comfort, convenience, and opportunity. Schedule your private tour today!
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2026 | In contract | - | |
| In contract | |||
| Sep 23, 2026 | Price Decreased |
$410,000
↓ $9K
(2.2%) | |
| Price Decreased | |||
| Sep 15, 2026 | Price Decreased |
$419,000
↓ $6K
(1.4%) | |
| Price Decreased | |||
| Aug 31, 2026 | Price Decreased |
$425,000
↓ $10K
(2.3%) | |
| Price Decreased | |||
| Aug 6, 2026 | Listed by Samson Properties | $435,000 | |
| Listed by Samson Properties | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017