$209,900 Last Listed Price
●
House -
Off Market
204 E Circuit Drive
Beaumont, TX 77706
3 Beds
2 Baths
1,768 Ft²
$255,254
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
This charming, cozy cottage is a MUST SEE! Come home to enjoy
time on the back wooden deck under the pergola or on the front
porch under the majestic oak tree. Located in the coveted Calder
Terrace Addition in the West End of Beaumont, this property has
original hardwood floors, a formal dining, office or second dining
space, a living area and a den. The rustic kitchen features a gas
stove and oven along with a breakfast bar. The mid-century modern
lighting with restored original features really finish off this
quaint property in the Circuits. The master features his and her
closets and shower/bath combo. This property is zoned for Sallie
Curtis/Marshall Middle School/Westbook and is a few miles from some
the best dining and shopping in the city. Schedule your showing
today because this property is going to go fast!
Unit Size
1,768 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$119
Property Type
House
Property Taxes
$251
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #71440064)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 22, 2021 | Sold | ||
| Sold | |||
| Mar 15, 2021 | Listed by RORECO | $209,900 | |
| Listed by RORECO | |||
| | |||
|
This charming, cozy cottage is a MUST SEE! Come home to enjoy time on the back wooden deck under the pergola or on the front porch under the majestic oak tree. Located in the coveted Calder Terrace Addition in the West End of Beaumont, this property has original hardwood floors, a formal dining, office or second dining space, a living area and a den. The rustic kitchen features a gas stove and oven along with a breakfast bar. The mid-century modern lighting with restored original features really finish off this quaint property in the Circuits. The master features his and her closets and shower/bath combo. This property is zoned for Sallie Curtis/Marshall Middle School/Westbook and is a few miles from some the best dining and shopping in the city. Schedule your showing today because this property is going to go fast!
| |||
Property Highlights
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About South C.A.N.A.
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kayla Fisher, RORECO
Last Updated: 5 months ago
Data Source: HAR , MLS# 71440064
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 71440064
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017