$349,294
●
House -
In Contract
2035 Forest Stream Way
Conroe, TX 77304
4 Beds
2 Baths,
1
Half Bath
2,329 Ft²
$1,799
Est. Monthly
$83
HOA / Fees
About This Property
BEAZER HOMES NEW CONSTRUCTION – Welcome to 2035 Forest Stream Way,
a beautiful home in Madeley Creek and zoned to Willis ISD. This
home offers 4 bedrooms, 2 full baths, 1 half bath, and a 2-car
garage. As you walk into this home, the tall-ceiling foyer sets the
stage for the beauty this home offers. The chef inspired kitchen
features a large island, countertops, gorgeous cabinetry, and a
modern tile backsplash. The great room boats 11' ceilings and large
windows that open to the covered patio. A mud room with bench leads
from the 2-car garage into the foyer. The covered patio is perfect
for outdoor entertaining or relaxation. Beazer Homes is proud to be
America's #1 Energy-Efficient homebuilder. Our FY25 average gross
HERS score of 32 (38 if excluding solar) was the lowest of the
publicly reported scores for the top 30 U.S. homebuilders by volume
identified by Builder Magazine's Top 100 List (based on 2025 total
closings). Schedule your private tour today!
Unit Size
2,329 Ft²
Days on Market
-
Land Size
-
Price per sqft
$150
Property Type
House
Property Taxes
-
HOA Dues
$83
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 16 hours ago (HAR #69279308)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2026 | In contract | - | |
| In contract | |||
| Sep 19, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 18, 2026 | Listed by Beazer Homes | $349,294 | |
| Listed by Beazer Homes | |||
| Sep 12, 2026 | Price Decreased |
$359,294
↓ $15K
(4%) | |
| Price Decreased | |||
| Sep 5, 2026 | Price Decreased |
$374,294
↓ $15K
(3.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: High Ceilings, Formal Entry/Foyer, 3 Bedrooms Up, En-Suite Bath, Primary Bed - 1st Floor, Split Plan, Walk-In Closet(s)
Appliances: ENERGY STAR Qualified Appliances, Water Heater, Disposal, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
Flooring Type: Carpet, Laminate, Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2329
Property Condition: New Construction
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: Beazer Homes
Building Area Total: 2329
Window Features: Insulated/Low-E windows
Construction Materials: Spray Foam Insulation, Brick, Cement Siding, Stone
Patio and Porch Features: Covered
Lot Features: Back Yard, Subdivided, 0 Up To 1/4 Acre
Lot Size Units: Acres
Water Source: Water District
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Location Details
HOA Fee: $1,000
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Conroe
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nicole Freer, Beazer Homes
Last Updated: 16 hours ago
Data Source: HAR , MLS# 69279308
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 16 hours ago
Data Source: HAR , MLS# 69279308
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017