63
Map
203 Wellesley Landing
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2026 | Price Decreased |
$3,399,900
↓ $100K
(2.9%) | |
| Price Decreased | |||
| Mar 10, 2026 | Listed by Kuper Sotheby's Int'l Realty | $3,499,900 | |
| Listed by Kuper Sotheby's Int'l Realty | |||
| Jan 2, 2026 | No longer available | - | |
| No longer available | |||
| Sep 23, 2025 | Price Decreased |
$3,749,000
↓ $196K
(5%) | |
| Price Decreased | |||
| Jul 11, 2025 | Listed by Phyllis Browning Company | $3,945,000 | |
| Listed by Phyllis Browning Company | |||
| | |||
|
Welcome to luxury living in the prestigious gated community of The Huntington at Shavano Park.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017